Cash & Equivalents | 13.49 | 28.59 | 54.17 | 100.81 | 2.86 | |
Short-Term Investments | 10.86 | 15.47 | 0.49 | 0.08 | 0.17 | |
Cash & Short-Term Investments | 24.35 | 44.06 | 54.66 | 100.89 | 3.03 | |
Cash Growth | -44.73% | -19.39% | -45.82% | 3235.07% | -82.24% | |
Accounts Receivable | 0.15 | 1.26 | 2.2 | 0.19 | 0.14 | |
Other Receivables | 0.98 | 0.7 | 0.6 | 0.58 | 0.75 | |
Receivables | 1.13 | 1.95 | 2.8 | 0.77 | 0.88 | |
Prepaid Expenses | 1.46 | 1.26 | 1.16 | 2.4 | 0.02 | |
Restricted Cash | 0.28 | 0.16 | 0.14 | 0.13 | 0.1 | |
Other Current Assets | 30.42 | - | - | - | - | |
Total Current Assets | 57.63 | 47.44 | 58.76 | 104.18 | 4.02 | |
Property, Plant & Equipment | 3.16 | 3.05 | 2.07 | 1.17 | 0.38 | |
Accounts Payable | 0.62 | 1.15 | 1.24 | 2.01 | 1.21 | |
Accrued Expenses | 4.62 | 4.63 | 8.47 | 7.82 | 1.9 | |
Short-Term Debt | 30.61 | - | - | 4.92 | - | |
Current Portion of Long-Term Debt | - | - | - | - | 1.88 | |
Current Portion of Leases | 0.55 | 0.44 | 0.36 | - | - | |
Current Unearned Revenue | - | - | 0.35 | 0.73 | 0.28 | |
Total Current Liabilities | 36.41 | 6.21 | 10.43 | 15.47 | 5.27 | |
Long-Term Debt | - | - | - | - | 2.69 | |
Long-Term Leases | 1.46 | 1.31 | 0.02 | - | - | |
Other Long-Term Liabilities | 0.43 | 0.88 | 1.63 | 10.06 | 1.16 | |
Additional Paid-In Capital | 275.45 | 245.73 | 208.89 | 199.47 | 1.4 | |
Retained Earnings | -252.96 | -203.64 | -160.14 | -119.65 | -61.55 | |
Total Common Equity | 22.5 | 42.09 | 48.75 | 79.82 | -60.16 | |
Total Liabilities & Equity | 60.79 | 50.49 | 60.83 | 105.35 | 4.41 | |
Total Debt | 32.62 | 1.74 | 0.38 | 4.92 | 4.57 | |
Net Cash (Debt) | -8.27 | 42.32 | 54.28 | 95.97 | -1.55 | |
Net Cash Growth | - | -22.03% | -43.45% | - | - | |
Net Cash Per Share | -0.10 | 0.59 | 0.85 | 4.36 | -0.17 | |
Filing Date Shares Outstanding | 105.16 | 78.22 | 64.85 | 63.02 | 9.27 | |
Total Common Shares Outstanding | 85.75 | 77.93 | 64.16 | 63.02 | 9.27 | |
Working Capital | 21.23 | 41.23 | 48.33 | 88.71 | -1.25 | |
Book Value Per Share | 0.26 | 0.54 | 0.76 | 1.27 | -6.49 | |
Tangible Book Value | 22.5 | 42.09 | 48.75 | 79.82 | -60.16 | |
Tangible Book Value Per Share | 0.26 | 0.54 | 0.76 | 1.27 | -6.49 | |
Machinery | 3.13 | 2.73 | 2.62 | 1.89 | 0.84 | |
Leasehold Improvements | 0.83 | 0.58 | 0.44 | 0.24 | 0.17 | |