| 4,010 | 4,179 | 4,427 | 5,029 | 3,766 |
| -4.04% | -5.61% | -11.96% | 33.53% | 28.09% |
| 3,698 | 3,805 | 4,020 | 4,430 | 3,349 |
| 312.37 | 374.18 | 407.85 | 598.7 | 417.12 |
| 70.12 | 72.61 | 73.74 | 74.59 | 65.43 |
| 6.86 | 15.78 | 15.35 | 5.8 | -20.95 |
| 228.49 | 218.47 | 213.62 | 198.44 | 149.67 |
| 83.88 | 155.71 | 194.22 | 400.27 | 267.46 |
| -12.36 | -8.98 | -9.09 | -7.73 | -8.91 |
Interest & Investment Income | 4.76 | 11.62 | 14.73 | 3.87 | 1.23 |
Other Non Operating Income (Expenses) | 0.39 | 0.03 | 4.21 | -2.68 | 3.69 |
EBT Excluding Unusual Items | 76.66 | 158.37 | 204.07 | 393.73 | 263.46 |
Merger & Restructuring Charges | - | - | - | - | -5.97 |
Gain (Loss) on Sale of Investments | - | -28.74 | 3.74 | - | - |
Gain (Loss) on Sale of Assets | 15.82 | 0.8 | -0.28 | 12.87 | 15.6 |
| -12.04 | -1.7 | -30.21 | - | - |
| - | -0.27 | -9.5 | - | - |
| 2.65 | 90.25 | 19.1 | -18.3 | - |
| 83.1 | 218.71 | 186.92 | 388.3 | 273.09 |
| 23 | 45.35 | 44.75 | 93.66 | 62.63 |
Earnings From Continuing Operations | 60.1 | 173.36 | 142.16 | 294.65 | 210.46 |
Earnings From Discontinued Operations | - | 0.6 | 53.27 | 3.56 | 3.06 |
| 60.1 | 173.96 | 195.43 | 298.21 | 213.52 |
| 60.1 | 173.96 | 195.43 | 298.21 | 213.52 |
| -65.45% | -10.99% | -34.46% | 39.66% | 200.31% |
Shares Outstanding (Basic) | 23 | 24 | 24 | 25 | 25 |
Shares Outstanding (Diluted) | 23 | 24 | 25 | 26 | 27 |
| -3.72% | -3.31% | -3.41% | -4.74% | 1.32% |
| 2.63 | 7.39 | 8.14 | 12.13 | 8.38 |
| 2.62 | 7.31 | 7.93 | 11.69 | 7.97 |
| -64.13% | -7.91% | -32.14% | 46.59% | 196.44% |
| 114.18 | 62.74 | 103.25 | 322.65 | 265.19 |
| 4.98 | 2.63 | 4.19 | 12.65 | 9.90 |
| 0.480 | 0.480 | 0.480 | 0.440 | 0.320 |
| - | - | 9.09% | 37.50% | - |
| 7.79% | 8.95% | 9.21% | 11.91% | 11.07% |
| 2.09% | 3.73% | 4.39% | 7.96% | 7.10% |
| 1.50% | 4.16% | 4.41% | 5.93% | 5.67% |
| 2.85% | 1.50% | 2.33% | 6.42% | 7.04% |
| 254.21 | 304.79 | 339.95 | 540.3 | 391.68 |
| 6.34% | 7.29% | 7.68% | 10.74% | 10.40% |
| 170.34 | 149.09 | 145.73 | 140.04 | 124.22 |
| 83.88 | 155.71 | 194.22 | 400.27 | 267.46 |
| 2.09% | 3.73% | 4.39% | 7.96% | 7.10% |
| 27.68% | 20.74% | 23.94% | 24.12% | 22.93% |
| - | 22.3 | 27.8 | 28.7 | - |