Core Natural Resources, Inc. (CNR)
NYSE: CNR · Real-Time Price · USD
80.27
-2.23 (-2.70%)
Jul 28, 2026, 10:29 AM EDT - Market open

Core Natural Resources Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2324,1652,1642,5072,1021,259
Revenue Growth
60.59%92.42%-13.65%19.25%66.96%23.23%
Gross Profit
677.94619.96732.971,1291,153513.66
Operating Income
-163.52-249.87437.45765.11626.798.09
Net Income
-62.9-153.22286.41655.89466.9834.11
Earnings Per Share
-1.22-2.989.6119.7913.070.96
EPS Growth
---51.44%51.41%1261.46%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
High CV Thermal
2,2192,2092,0052,360
Metallurgical
1,2401,202113.0798.94
Powder River Basin (PRB)
731.37718.78--
Core Marine Terminal
90.6787.6887.75106.17
Other, Corporate and Eliminations
-49.59-52.39-40.97-58.27
Revenue (Total)
4,2324,1652,1642,507

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
412.71432.17460.23281.3273.07149.91
Total Debt
43.42452.49207.66212.33404.18673.94
Net Cash (Debt)
369.29-20.31252.5768.98-131.11-524.03
Net Cash Growth
1628.48%-266.18%---
Net Cash Per Share
7.16-0.408.472.08-3.67-14.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
534.79305.75476.39857.95650.99305.57
Capital Expenditures
-292.86-284.58-177.99-167.79-171.51-132.75
Free Cash Flow
241.9321.17298.4690.16479.48172.82
Free Cash Flow Growth
172.42%-92.91%-56.76%43.94%177.45%298.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.02%14.89%33.86%45.04%54.84%40.80%
Operating Margin
-3.86%-6.00%20.21%30.52%29.82%7.79%
Pretax Margin
-3.30%-5.61%15.28%31.03%27.04%2.81%
Profit Margin
-1.49%-3.68%13.23%26.17%22.22%2.71%
FCF Margin
5.72%0.51%13.79%27.53%22.81%13.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.4000.4000.5001.1002.150
Dividend Per Share Growth
-42.86%-20.00%-54.55%-48.84%-
Dividend Yield
0.50%0.58%0.50%2.28%3.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--11.105.084.9723.66
Forward PE
18.0118.667.465.732.643.61
P/FCF Ratio
17.19213.1110.514.364.714.53
PS Ratio
0.981.081.451.201.070.62