| 373.44 | 135.06 | 196.66 | 266.94 | 278.83 |
| 48.91 | 3.53 | 50.11 | 37.46 | - |
Cash & Short-Term Investments | 422.35 | 138.59 | 246.77 | 304.4 | 278.83 |
| 204.74% | -43.84% | -18.93% | 9.17% | 67.98% |
| 164.48 | 119.44 | 147.98 | 124.27 | 82.18 |
| - | 42.47 | 38.72 | 26.79 | 22.03 |
| 164.48 | 161.91 | 186.7 | 151.06 | 104.21 |
| - | 51.65 | 52.83 | 50.09 | 37.8 |
| 10.37 | 116.25 | 118.98 | 178.82 | 119.28 |
| 851.96 | 468.4 | 605.28 | 684.36 | 540.12 |
Net Property, Plant & Equipment | 2,442 | 2,077 | 2,074 | 1,677 | 1,507 |
| 148.95 | 66.64 | 70.03 | 54.57 | 38.81 |
| 16.03 | 14.35 | 18.11 | 14.71 | 13.11 |
| 426.62 | 266.24 | 251.37 | 206.22 | 262.12 |
|
| 356.61 | 347.9 | 374.99 | 353.47 | 269.22 |
| 164.38 | 121.06 | 149.93 | 123.23 | 101.31 |
| - | 60.25 | 29.53 | 0.32 | - |
Current Portion of Long-Term Debt | - | 2.62 | 1.8 | 19.03 | 4.74 |
Current Portion of Leases | 106.84 | 92.28 | 93.51 | 82.91 | 79.12 |
Other Current Liabilities | 35.55 | 141.82 | 191.91 | 180.45 | 163.48 |
Total Current Liabilities | 828.74 | 765.92 | 841.67 | 759.41 | 617.86 |
| 1,140 | 715.97 | 713.04 | 711.67 | 739.22 |
| 1,001 | 849.16 | 853.11 | 747.67 | 707.12 |
Other Long-Term Liabilities | 143.96 | 52.17 | 94.58 | 93.45 | 75.9 |
Total Long-Term Liabilities | 2,285 | 1,617 | 1,661 | 1,553 | 1,522 |
|
| 522.88 | 522.88 | 522.82 | 522.31 | 521.28 |
| -19.37 | -19.37 | -19.37 | -19.37 | -19.37 |
Additional Paid-in Capital | 8.66 | 8.66 | 8.72 | 9.21 | 10.1 |
Accumulated Other Comprehensive Income | -567.63 | -668.48 | -563.08 | -613.46 | -607.77 |
| 825.95 | 664.39 | 566.19 | 424.94 | 316.18 |
Total Common Shareholders' Equity | 770.49 | 508.08 | 515.28 | 323.62 | 220.43 |
| 1.65 | 1.35 | 1.56 | 0.8 | 0.73 |
| 772.14 | 509.43 | 516.84 | 324.43 | 221.16 |
Total Liabilities & Equity | 3,886 | 2,893 | 3,019 | 2,637 | 2,361 |
| 2,248 | 1,720 | 1,691 | 1,562 | 1,530 |
| -1,826 | -1,582 | -1,444 | -1,257 | -1,251 |
| -8.67 | -7.51 | -6.86 | -5.97 | -5.94 |
| 770.49 | 508.08 | 515.28 | 323.62 | 220.43 |
| 3.66 | 2.41 | 2.45 | 1.54 | 1.05 |
| 621.54 | 441.44 | 445.26 | 269.05 | 181.62 |
Tangible Book Value Per Share | 2.95 | 2.10 | 2.11 | 1.28 | 0.86 |