Property, Plant & Equipment | 33,055 | 32,321 | 30,675 | 25,633 | 17,874 | |
Total Real Estate Assets | 33,055 | 32,321 | 30,675 | 25,633 | 18,613 | |
Cash & Equivalents | 552.15 | 618.19 | 825.19 | 361.35 | 568.53 | |
Accounts Receivable | 1,235 | 1,099 | 989.61 | 917.37 | 767.92 | |
Investment In Debt and Equity Securities | 1,477 | 1,450 | 1,615 | 1,877 | 1,611 | |
Other Intangible Assets | 305.14 | 461.61 | 615.64 | 609.87 | 462.32 | |
Loans Receivable Current | 120.55 | 15.84 | 19.88 | 13.09 | 3.42 | |
Restricted Cash | 7.7 | 42.58 | 32.78 | 53.88 | 29.17 | |
Other Current Assets | 55.34 | 56.83 | 49.1 | 200.88 | 81.53 | |
Deferred Long-Term Charges | 535.02 | 540.3 | 548.02 | 422.19 | 296.8 | |
Other Long-Term Assets | 184.29 | 166.6 | 152.69 | 131.41 | 394.03 | |
Current Portion of Long-Term Debt | 0.03 | - | - | - | - | |
Long-Term Debt | 12,244 | 11,316 | 10,160 | 8,792 | 7,563 | |
Long-Term Leases | 507.13 | 382.88 | 406.7 | 434.75 | 345.75 | |
Accounts Payable | 534.8 | 524.44 | 389.74 | 513.42 | 285.02 | |
Other Current Liabilities | 230.26 | 221.82 | 209.13 | 183.85 | 150.98 | |
Long-Term Unearned Revenue | 703.33 | 563.71 | 467.94 | 339.31 | 281.25 | |
Other Long-Term Liabilities | 909.09 | 1,140 | 1,207 | 922.94 | 757.82 | |
Common Stock | 1.72 | 1.72 | 1.71 | 1.58 | 1.37 | |
Additional Paid-In Capital | 17,934 | 18,485 | 18,991 | 16,195 | 11,731 | |
Comprehensive Income & Other | -46.25 | -15.9 | -20.81 | -7.29 | -6.63 | |
Total Common Equity | 17,889 | 18,471 | 18,972 | 16,190 | 11,726 | |
Minority Interest | 4,509 | 4,152 | 3,711 | 2,844 | 1,718 | |
Total Liabilities & Equity | 37,527 | 36,771 | 35,523 | 30,219 | 22,828 | |
Total Debt | 12,752 | 11,699 | 10,566 | 9,227 | 7,909 | |
Net Cash / Debt | -12,199 | -11,080 | -9,741 | -8,865 | -7,341 | |
Net Cash Per Share | -70.90 | -64.83 | -60.26 | -60.12 | -58.03 | |
Filing Date Shares Outstanding | 173.09 | 174.97 | 173.09 | 159.94 | 136.69 | |
Total Common Shares Outstanding | 172.2 | 171.91 | 170.75 | 158.04 | 136.69 | |
Book Value Per Share | 103.88 | 107.45 | 111.11 | 102.44 | 85.78 | |
Tangible Book Value | 17,584 | 18,010 | 18,357 | 15,580 | 11,263 | |
Tangible Book Value Per Share | 102.11 | 104.76 | 107.51 | 98.58 | 82.40 | |
Land | 3,863 | 4,296 | 4,285 | 3,782 | 2,551 | |
Buildings | 20,378 | 20,154 | 18,606 | 16,312 | 13,365 | |
Construction In Progress | 8,619 | 8,221 | 8,715 | 6,529 | 3,075 | |