American Rebel Holdings, Inc. (AREB)

American Rebel Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	15.87	16.23	8.45	0.99	1.26	0.54
Revenue Growth (YoY)	24.98%	92.06%	756.26%	-21.41%	134.66%	307.63%
Cost of Revenue	13.6	13.19	6.51	0.81	0.95	0.38
Gross Profit	2.27	3.04	1.94	0.17	0.3	0.16
Selling, General & Admin	11.15	9.87	5.7	3.15	2.69	5.79
Research & Development	0.21	0.13	0.75	0.33	0.32	0.31
Other Operating Expenses	0.9	0.98	0.56	0	0.06	0.06
Operating Expenses	12.26	10.98	7	3.49	3.08	6.16
Operating Income	-10	-7.94	-5.06	-3.31	-2.77	-6
Interest Expense / Income	0.82	0.41	0.71	2.06	2.29	1.6
Other Expense / Income	2.76	2.75	1.37	0.73	0.92	-
Pretax Income	-13.58	-11.1	-7.14	-6.1	-5.98	-7.6
Net Income	-13.58	-11.1	-7.14	-6.1	-5.98	-7.6
Shares Outstanding (Basic)	22	3	0	0	0	0
Shares Outstanding (Diluted)	22	3	0	0	0	0
Shares Change	3167.75%	874.60%	493.80%	66.84%	79.84%	20.41%
EPS (Basic)	-3.59	-3.81	-23.90	-121.25	-198.25	-500.00
EPS (Diluted)	-3.59	-3.81	-23.90	-121.25	-198.25	-500.00
Free Cash Flow	-7.26	-7.04	-6.85	-0.85	-1.97	-2.18
Free Cash Flow Per Share	-0.33	-2.42	-22.92	-16.85	-65.47	-129.91
Gross Margin	14.28%	18.71%	22.96%	17.70%	24.15%	29.16%
Operating Margin	-62.99%	-48.92%	-59.92%	-335.56%	-220.75%	-1121.31%
Profit Margin	-85.54%	-68.40%	-84.54%	-618.04%	-476.31%	-1420.66%
Free Cash Flow Margin	-45.74%	-43.40%	-81.06%	-85.92%	-157.25%	-407.13%
EBITDA	-12.65	-10.59	-6.38	-4.03	-3.63	-5.94
EBITDA Margin	-79.73%	-65.26%	-75.56%	-408.74%	-288.79%	-1109.72%
Depreciation & Amortization	0.1	0.1	0.05	0	0.06	0.06
EBIT	-12.75	-10.69	-6.43	-4.04	-3.69	-6
EBIT Margin	-80.35%	-65.90%	-76.15%	-409.11%	-293.71%	-1121.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).