| 2.08 | 0.6 | 1.32 | 10.87 | 11.49 | 10.62 | |
| - | 0.59 | 1.35 | - | - | - | |
Cash & Short-Term Investments | 2.08 | 1.19 | 2.67 | 10.87 | 11.49 | 10.62 | |
| 109.93% | -55.31% | -75.48% | -5.39% | 8.24% | 319319.22% | |
| 0.02 | 0.01 | - | 0.66 | 3.18 | 0.04 | |
| 0.09 | 0.09 | - | - | - | 0.23 | |
| 0.1 | 0.09 | - | 0.66 | 3.18 | 0.27 | |
| 1.08 | 0.96 | 0.13 | 0.45 | - | 0.15 | |
| 1.17 | 1.15 | 1.73 | 0.79 | 0.62 | 0.18 | |
| 0.62 | 2.35 | 2.24 | - | - | - | |
| 3.74 | 5.58 | 31.04 | - | 0.01 | - | |
| 8.79 | 11.33 | 37.8 | 12.77 | 15.3 | 11.22 | |
Property, Plant & Equipment | 36.71 | 40.15 | 21.55 | 22.15 | 23.63 | 22.5 | |
| 1.65 | 1.71 | 3.48 | 18.78 | 2.5 | - | |
| 154.06 | 152.41 | 1.52 | 2.12 | 1.1 | 0.58 | |
|
| 10.42 | 13.26 | 7.8 | 9.21 | 7.18 | 4.97 | |
| 3.63 | 2.74 | 0.8 | 0.11 | 1.33 | 1.04 | |
| - | - | - | - | 0.07 | 0.07 | |
Current Portion of Long-Term Debt | 45.94 | 45.71 | 45.68 | 11.7 | 5.86 | 11 | |
Current Portion of Leases | 7.77 | 7.68 | 8.84 | 3.89 | 0.15 | - | |
Other Current Liabilities | 15.86 | 15.41 | 15.15 | 2.52 | 1.95 | 3.85 | |
Total Current Liabilities | 83.62 | 84.8 | 78.27 | 27.43 | 16.54 | 20.93 | |
| 158.23 | 151.84 | 0.49 | - | 9.17 | 19.56 | |
| 21.65 | 28 | 9.68 | 7.9 | 0.55 | 0.07 | |
Other Long-Term Liabilities | 32.7 | 22.28 | 21.29 | 20.3 | 18.97 | 17.86 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 194.08 | 186.41 | 181.75 | 167.52 | 163.44 | 113.28 | |
| -287.52 | -265.91 | -225.29 | -167.24 | -165.79 | -133.29 | |
| -93.43 | -79.49 | -43.53 | 0.28 | -2.35 | -20.01 | |
| -1.57 | -1.56 | -1.47 | - | - | - | |
|
Total Liabilities & Equity | 201.2 | 205.87 | 64.73 | 55.92 | 42.87 | 38.42 | |
| 233.59 | 233.23 | 64.69 | 23.49 | 15.8 | 30.7 | |
| -231.51 | -232.04 | -62.02 | -12.62 | -4.31 | -20.09 | |
| -2.86 | -3.00 | -0.83 | -0.19 | -0.08 | -0.68 | |
Filing Date Shares Outstanding | 84.61 | 100.87 | 79.18 | 78.21 | 65.74 | 50.8 | |
Total Common Shares Outstanding | 78 | 78 | 76.25 | 66.78 | 65.08 | 42.97 | |
| -74.83 | -73.48 | -40.47 | -14.67 | -1.24 | -9.72 | |
| -1.20 | -1.02 | -0.57 | 0.00 | -0.04 | -0.47 | |
| -93.43 | -79.49 | -43.53 | 0.28 | -2.35 | -20.01 | |
Tangible Book Value Per Share | -1.20 | -1.02 | -0.57 | 0.00 | -0.04 | -0.47 | |
| - | 1.62 | 1.62 | 1.62 | 1.57 | 1.57 | |
| - | 0.05 | 0.05 | - | - | - | |
| - | - | - | - | 12.89 | 9.37 | |
| - | 5.32 | 4.45 | - | 0.01 | - | |