The Arena Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	123.42	134.83	125.91	143.63	220.94	189.14
Revenue Growth (YoY)	-4.16%	7.08%	-12.34%	-34.99%	16.81%	47.73%
Cost of Revenue	63.66	66.48	70.19	88.36	132.92	110.53
Gross Profit	59.76	68.35	55.72	55.27	88.01	78.61
Selling, General & Admin	23.16	24.09	42.95	68.05	125.99	137.54
Depreciation & Amortization Expenses	3.47	3.47	3.7	4.24	17.65	16.35
Other Operating Expenses	-	-	1.2	0.44	0.26	9
Total Operating Expenses	26.64	27.56	47.85	72.73	143.9	162.89
Operating Income	33.13	40.79	7.87	-17.46	-55.88	-84.28
Other Non-Operating Income (Expense)	-11.08	-11.66	-15.29	-19.56	-12.57	-7.34
Total Non-Operating Income (Expense)	-11.08	-11.66	-15.29	-19.56	-12.57	-7.34
Pretax Income	22.05	29.13	-7.42	-37.02	-68.45	-91.61
Provision for Income Taxes	0.09	0.52	0.25	0.2	-1.06	-1.67
Net Income	118.18	124.86	-100.71	-55.58	-70.86	-89.94
Earnings From Discontinued Operations	96.23	96.25	-93.04	-18.37	-3.47	-
Net Income to Common	118.18	124.86	-100.71	-55.58	-70.86	-89.94
Net Income Growth	1672.35%	-	-	-	-	-
Shares Outstanding (Basic)	47	47	35	22	18	11
Shares Outstanding (Diluted)	48	48	35	22	18	11
Shares Change (YoY)	27.10%	34.63%	58.60%	26.66%	54.21%	446.86%
EPS (Basic)	2.48	2.63	-2.85	-2.49	-4.02	-7.87
EPS (Diluted)	2.47	2.62	-2.85	-2.49	-4.02	-7.87
EPS Growth	2370.00%	-	-	-	-	-
Shares Outstanding	47.6	47.59	47.56	23.83	18.3	12.64
Free Cash Flow	37.55	39.25	-16.13	-24.77	-11.83	-15.11
Free Cash Flow Growth	-4.33%	-	-	-	-	-
Free Cash Flow Per Share	0.79	0.82	-0.46	-1.11	-0.67	-1.32
Gross Margin	48.42%	50.69%	44.25%	38.48%	39.84%	41.56%
Operating Margin	26.84%	30.25%	6.25%	-12.16%	-25.29%	-44.56%
Profit Margin	17.79%	21.22%	-6.09%	-25.91%	-30.50%	-47.55%
FCF Margin	30.42%	29.11%	-12.81%	-17.25%	-5.36%	-7.99%
EBITDA	41.79	49.68	19.96	10.25	-28.77	-59.11
EBITDA Margin	33.86%	36.85%	15.85%	7.13%	-13.02%	-31.25%
EBIT	33.13	40.79	7.87	-17.46	-55.88	-84.28
EBIT Margin	26.84%	30.25%	6.25%	-12.16%	-25.29%	-44.56%
Effective Tax Rate	0.42%	1.79%	-3.36%	-0.53%	1.55%	1.83%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q