| 3,491 | 1,500 | 2,049 | 800.74 | 1,335 |
| 948.75 | 1,879 | 1,131 | 1,392 | 1,002 |
Cash & Short-Term Investments | 4,440 | 3,379 | 3,180 | 2,193 | 2,337 |
| 31.41% | 6.26% | 45.03% | -6.17% | 17.04% |
| 1,647 | 904.47 | 496.69 | 275.7 | 38.22 |
| 10.37 | 4.63 | 2.58 | 1.58 | - |
| 1,657 | 909.1 | 499.27 | 277.28 | 38.22 |
| 473.53 | 407.23 | 310.55 | 228.35 | 109.08 |
| 328.48 | 187.95 | 134.07 | 76.02 | 58.95 |
| 6,899 | 4,883 | 4,124 | 2,774 | 2,543 |
Net Property, Plant & Equipment | 48.25 | 43.52 | 22.68 | 16.23 | 15.84 |
| 272.1 | 181.45 | 125.23 | 174.9 | 171.68 |
| 3.38 | 9.27 | 9.91 | 1.32 | - |
| 1,460 | 1,085 | 260.91 | 167.6 | 119.77 |
|
| 1,267 | 649.99 | 414.01 | 295.68 | 293.42 |
Current Portion of Leases | 10.83 | 6.53 | 4.65 | 3.42 | 3.51 |
Other Current Liabilities | 42.21 | 13.39 | 4.33 | 3.18 | 4.32 |
Total Current Liabilities | 1,320 | 669.92 | 422.99 | 302.28 | 301.24 |
| 36.33 | 32.52 | 15.35 | 9.01 | 7.96 |
Other Long-Term Liabilities | 3.09 | 1.8 | 6.6 | 9.28 | 6.86 |
Total Long-Term Liabilities | 39.42 | 34.32 | 21.96 | 18.29 | 14.81 |
|
| 7.35 | 7.23 | 7.06 | 6.64 | 6.23 |
Additional Paid-in Capital | 7,457 | 6,936 | 6,364 | 4,788 | 3,797 |
Accumulated Other Comprehensive Income | 138.57 | 126.83 | 131.54 | 129.28 | 131.68 |
| -279.77 | -1,572 | -2,405 | -2,110 | -1,400 |
| 7,323 | 5,498 | 4,098 | 2,814 | 2,534 |
Total Liabilities & Equity | 8,683 | 6,203 | 4,542 | 3,134 | 2,850 |
| 47.16 | 39.05 | 20 | 12.43 | 11.47 |
| 4,393 | 3,340 | 3,160 | 2,180 | 2,325 |
| 31.53% | 5.69% | 44.94% | -6.24% | 17.04% |
| 66.53 | 51.24 | 55.27 | 40.09 | 45.53 |
| 7,323 | 5,498 | 4,098 | 2,814 | 2,534 |
| 110.91 | 84.36 | 71.67 | 51.74 | 49.62 |
| 7,051 | 5,317 | 3,972 | 2,639 | 2,363 |
Tangible Book Value Per Share | 106.79 | 81.57 | 69.48 | 48.52 | 46.26 |