Arhaus Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,379	1,271	1,288	1,229	796.92
Revenue Growth (YoY)	8.51%	-1.29%	4.78%	54.21%	57.05%
Cost of Revenue	842.81	769.88	747.28	703.87	466.99
Gross Profit	536.41	501.23	540.42	525.06	329.93
Selling, General & Admin	447.44	415.43	376.11	340.39	296.12
Other Operating Expenses	0.08	-1.2	-	-	0.47
Total Operating Expenses	447.52	414.22	376.11	340.39	296.58
Operating Income	88.89	87.01	164.31	184.67	33.35
Total Non-Operating Income (Expense)	-2.97	-2.41	-2.32	4.68	4.3
Pretax Income	85.92	84.6	161.99	189.35	37.65
Provision for Income Taxes	24.72	22.37	43.45	45.94	-10.14
Net Income	67.26	68.55	125.24	136.63	21.12
Minority Interest in Earnings	-	-	-	-	15.82
Net Income to Common	67.26	68.55	125.24	136.63	21.12
Net Income Growth	-1.89%	-45.27%	-8.34%	547.03%	126.65%
Shares Outstanding (Basic)	141	140	139	138	116
Shares Outstanding (Diluted)	141	141	140	140	120
Shares Change (YoY)	0.51%	0.43%	0.35%	16.80%	6.66%
EPS (Basic)	0.48	0.49	0.90	0.99	0.18
EPS (Diluted)	0.48	0.49	0.89	0.98	0.18
EPS Growth	-2.04%	-44.94%	-9.18%	444.44%	500.00%
Free Cash Flow	58.98	39.74	75.24	21.8	98.37
Free Cash Flow Growth	48.41%	-47.19%	245.22%	-77.84%	-27.27%
Free Cash Flow Per Share	0.42	0.28	0.54	0.16	0.82
Gross Margin	38.89%	39.43%	41.97%	42.72%	41.40%
Operating Margin	6.44%	6.84%	12.76%	15.03%	4.18%
Profit Margin	4.88%	5.39%	9.73%	11.12%	4.63%
FCF Margin	4.28%	3.13%	5.84%	1.77%	12.34%
EBITDA	135.68	126.09	193.75	209.57	57.27
EBITDA Margin	9.84%	9.92%	15.05%	17.05%	7.19%
EBIT	88.89	87.01	164.31	184.67	33.35
EBIT Margin	6.44%	6.84%	12.76%	15.03%	4.18%
Effective Tax Rate	28.78%	26.45%	26.82%	24.26%	-26.94%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q