| 391.87 | 252.54 | 194.62 | 299.46 | 323.57 |
| 1.94 | 1.7 | 1.7 | 0.91 | 4.48 |
Cash & Short-Term Investments | 393.81 | 254.24 | 196.33 | 300.37 | 328.04 |
| 54.90% | 29.50% | -34.64% | -8.44% | 20.92% |
| 76.8 | 47.23 | 49.27 | 48.53 | 29.57 |
| 56.23 | 45.68 | 38.86 | 26.63 | 22.41 |
| 9.82 | 3.63 | 4.64 | 2.67 | 1.95 |
| 536.66 | 350.78 | 289.1 | 378.2 | 381.97 |
Net Property, Plant & Equipment | 1,939 | 1,628 | 943.45 | 749.15 | 455.78 |
| 28.02 | 12.62 | 118.54 | 113.53 | 159.86 |
| 3.68 | 3.29 | 1.78 | 1.25 | 0.78 |
|
| 154.73 | 76.25 | 69.35 | 47.28 | 35.86 |
| - | - | - | 51.5 | - |
Current Portion of Long-Term Debt | 53.68 | 22.13 | 36.83 | 15.53 | 8.14 |
Current Portion of Leases | 2.58 | 1.65 | 2.02 | 2.42 | 1.72 |
| 8.59 | 4.35 | 1.16 | 1.61 | - |
Other Current Liabilities | 84.92 | 30.13 | 35.84 | 26.92 | 17.4 |
Total Current Liabilities | 304.5 | 134.52 | 145.19 | 145.25 | 63.12 |
| 465.78 | 494.1 | 341.01 | 362.91 | 306.13 |
| 3.47 | 2.69 | 3.08 | 3.71 | 2.09 |
Other Long-Term Liabilities | 287.17 | 280.09 | 238.94 | 228.88 | 148.53 |
Total Long-Term Liabilities | 756.42 | 776.88 | 583.02 | 595.5 | 456.74 |
|
| 1,169 | 935.92 | 719.81 | 715.04 | 626.04 |
Additional Paid-in Capital | 421.41 | 213.96 | 191.47 | 190.86 | 187.57 |
Accumulated Other Comprehensive Income | -31.82 | -160.45 | -71.18 | -183.14 | -122.7 |
| -112.51 | -190.86 | -215.44 | -221.38 | -212.39 |
Total Common Shareholders' Equity | 1,446 | 798.57 | 624.66 | 501.38 | 478.53 |
| - | 284.54 | - | - | - |
| 1,446 | 1,083 | 624.66 | 501.38 | 478.53 |
Total Liabilities & Equity | 2,507 | 1,995 | 1,353 | 1,242 | 998.39 |
| 525.51 | 520.57 | 382.93 | 436.06 | 318.07 |
| -131.7 | -266.33 | -186.6 | -135.7 | 9.97 |
| - | - | - | - | -92.09% |
| -0.69 | -1.68 | -1.36 | -1.16 | 0.10 |
| 1,446 | 798.57 | 624.66 | 501.38 | 478.53 |
| 7.56 | 5.03 | 4.56 | 4.29 | 5.04 |
| 1,446 | 798.57 | 624.66 | 501.38 | 478.53 |
Tangible Book Value Per Share | 7.56 | 5.03 | 4.56 | 4.29 | 5.04 |