| 18.71 | 30.65 | 23.3 | 18.24 | 20.4 |
| 6.47 | 5.33 | 3.89 | 2.4 | 58.81 |
Cash & Short-Term Investments | 25.18 | 35.98 | 27.19 | 20.64 | 79.21 |
| -30.03% | 32.31% | 31.75% | -73.94% | 346.02% |
| 87.33 | 95.83 | 134.74 | 118.14 | 62.34 |
| 190.71 | 231.23 | 250.59 | 221.95 | 197.84 |
| 109.52 | 97.41 | 118.47 | 87.87 | 92.1 |
| 717.74 | 722.21 | 749.11 | 747.13 | 683.62 |
Net Property, Plant & Equipment | 2,225 | 2,292 | 2,290 | 2,031 | 1,806 |
| 160.14 | 182.36 | 214.55 | 197.12 | 185.99 |
| 299.97 | 299.97 | 292.17 | 217.3 | 197.65 |
| 3.12 | 3.01 | 2.89 | 2.92 | 3 |
| 129.23 | 121.32 | 101.67 | 59.58 | 65.68 |
|
| 156.62 | 190.21 | 213.66 | 217.37 | 172.92 |
Current Portion of Long-Term Debt | 36.68 | 12.94 | 16.79 | 11.94 | 40.38 |
Current Portion of Leases | 91.4 | 83.1 | 76.24 | 63.02 | 57.64 |
Other Current Liabilities | 148.34 | 159.24 | 179.54 | 154.1 | 137.49 |
Total Current Liabilities | 433.03 | 445.49 | 486.22 | 446.43 | 408.43 |
| 875.47 | 868.06 | 828.65 | 740.04 | 676.63 |
| 1,574 | 1,619 | 1,608 | 1,444 | 1,306 |
Other Long-Term Liabilities | 285.28 | 310.9 | 351.31 | 243.85 | 197.42 |
Total Long-Term Liabilities | 2,735 | 2,798 | 2,788 | 2,428 | 2,180 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| -134.29 | -106.12 | -74.13 | -40.04 | - |
Additional Paid-in Capital | 291.85 | 276.68 | 245.01 | 230 | 217.68 |
Accumulated Other Comprehensive Income | 9.12 | 9.12 | 9.12 | 9.12 | 9.12 |
| 100.55 | 97.18 | 96.1 | 81.75 | 26.65 |
Total Common Shareholders' Equity | 267.24 | 276.87 | 276.1 | 280.83 | 253.45 |
| 100 | 100 | 100.02 | 100.06 | 100.22 |
| 367.24 | 376.87 | 376.12 | 380.89 | 353.68 |
Total Liabilities & Equity | 3,535 | 3,621 | 3,650 | 3,255 | 2,942 |
| 2,577 | 2,583 | 2,530 | 2,259 | 2,081 |
| -2,552 | -2,547 | -2,503 | -2,238 | -2,002 |
| -22.20 | -21.78 | -20.92 | -18.16 | -15.96 |
| 267.24 | 276.87 | 276.1 | 280.83 | 253.45 |
| 2.32 | 2.37 | 2.31 | 2.28 | 2.02 |
| -192.87 | -205.46 | -230.62 | -133.59 | -130.19 |
Tangible Book Value Per Share | -1.68 | -1.76 | -1.93 | -1.08 | -1.04 |