| 11.32 | 10.27 | 13.42 | 23.44 | 19.17 | |
| - | - | - | 5.02 | - | |
Cash & Short-Term Investments | 11.32 | 10.27 | 13.42 | 28.46 | 19.17 | |
| 10.23% | -23.42% | -52.86% | 48.45% | 13.53% | |
| 1.99 | 3.52 | 3.31 | 3.19 | 4.11 | |
| 2.13 | 3.77 | 3.64 | 3.63 | 4.49 | |
| 2.02 | 2.29 | 3.09 | 3.71 | 3.51 | |
| 2.03 | 1.6 | 1.57 | 1.52 | 3.21 | |
| 0.35 | 0.29 | 0.21 | 1.78 | 3.9 | |
| 17.84 | 18.23 | 21.93 | 39.09 | 34.28 | |
Property, Plant & Equipment | 102.53 | 116.55 | 130.77 | 136.4 | 92.51 | |
| 5.26 | 5.11 | 5.11 | 5.11 | 5.11 | |
| - | 3.44 | 7.44 | 17.44 | 17.44 | |
| 4.23 | 4.32 | 4.41 | 4.49 | 4.6 | |
Long-Term Deferred Tax Assets | - | 4.8 | 3.74 | 3.12 | 3.7 | |
| 2.16 | 2.16 | 2.16 | 2.52 | 2.27 | |
|
| 4.48 | 4.55 | 4.06 | 4.47 | 4.89 | |
| 6.54 | 7.66 | 7.87 | 10.78 | 8.69 | |
Current Portion of Long-Term Debt | 1.49 | 5.19 | 1.99 | 6.58 | 6.97 | |
Current Portion of Leases | 6.44 | 7.1 | 7.99 | 7.53 | 6.17 | |
Other Current Liabilities | 4.27 | 4.38 | 5.96 | 5.53 | 4.99 | |
Total Current Liabilities | 23.22 | 28.88 | 27.86 | 34.88 | 31.7 | |
| 2.02 | - | 5.14 | 17.09 | 25.51 | |
| 75.79 | 83.52 | 92.23 | 97.44 | 52.55 | |
Long-Term Deferred Tax Liabilities | 0.36 | - | - | - | - | |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
Additional Paid-In Capital | 13.99 | 13.93 | 14.16 | 15.49 | 14.49 | |
| 18.7 | 30.17 | 36.09 | 44.27 | 35.88 | |
| 32.73 | 44.14 | 50.29 | 59.8 | 50.41 | |
| -0.61 | -0.5 | 1.43 | 0.32 | 1.04 | |
|
Total Liabilities & Equity | 133.5 | 156.04 | 176.96 | 209.53 | 161.22 | |
| 85.74 | 95.81 | 107.35 | 128.64 | 91.2 | |
| -74.42 | -85.54 | -93.93 | -100.18 | -72.03 | |
| -20.64 | -23.73 | -26.08 | -27.80 | -19.99 | |
Filing Date Shares Outstanding | 3.61 | 3.6 | 3.6 | 3.6 | 3.55 | |
Total Common Shares Outstanding | 3.61 | 3.6 | 3.6 | 3.6 | 3.55 | |
| -5.38 | -10.66 | -5.93 | 4.21 | 2.57 | |
| 9.08 | 12.25 | 13.95 | 16.61 | 14.20 | |
| 28.49 | 36.38 | 38.44 | 37.87 | 28.38 | |
Tangible Book Value Per Share | 7.90 | 10.09 | 10.67 | 10.52 | 7.99 | |
| 17.75 | 18.39 | 18.39 | 18.03 | 18.03 | |
| 42.23 | 44.37 | 44.31 | 43.05 | - | |
| 39.19 | 39.12 | 39.03 | 36.55 | 36.14 | |
| 2.2 | 1.11 | 0.13 | 0.36 | 0.04 | |
| - | - | - | - | 42.2 | |