| 9.14 | 11.32 | 10.27 | 13.42 | 23.44 | 19.17 |
| - | - | - | - | 5.02 | - |
Cash & Short-Term Investments | 9.14 | 11.32 | 10.27 | 13.42 | 28.46 | 19.17 |
| -30.24% | 10.23% | -23.42% | -52.86% | 48.45% | 13.53% |
| 2.54 | 1.99 | 3.52 | 3.31 | 3.19 | 4.11 |
| 0.12 | 0.14 | 0.26 | 0.33 | 0.44 | 0.38 |
| 2.66 | 2.13 | 3.77 | 3.64 | 3.63 | 4.49 |
| 2 | 2.02 | 2.29 | 3.09 | 3.71 | 3.51 |
| 2.18 | 2.38 | 1.89 | 1.78 | 3.3 | 7.1 |
| 15.98 | 17.84 | 18.23 | 21.93 | 39.09 | 34.28 |
Net Property, Plant & Equipment | 101.37 | 102.53 | 116.55 | 130.77 | 136.4 | 92.51 |
| 4.22 | 4.23 | 4.32 | 4.41 | 4.49 | 4.6 |
| - | - | 3.44 | 7.44 | 17.44 | 17.44 |
| 6.71 | 6.74 | 6.55 | 6.51 | 6.47 | 6.43 |
| 2.16 | 2.16 | 6.96 | 5.9 | 5.64 | 5.97 |
|
| 4.74 | 4.48 | 4.55 | 4.06 | 4.47 | 4.89 |
| 8.69 | 10.81 | 12.05 | 13.83 | 16.31 | 13.68 |
Current Portion of Long-Term Debt | 1.01 | 1.49 | 5.19 | 1.99 | 6.58 | 6.97 |
Current Portion of Leases | 6.49 | 6.44 | 7.1 | 7.99 | 7.53 | 6.17 |
Total Current Liabilities | 20.93 | 23.22 | 28.88 | 27.86 | 34.88 | 31.7 |
| 1.89 | 2.02 | - | 5.14 | 17.09 | 25.51 |
| 74.17 | 75.79 | 83.52 | 92.23 | 97.44 | 52.55 |
Other Long-Term Liabilities | 0.36 | 0.36 | - | - | - | - |
Total Long-Term Liabilities | 76.42 | 78.17 | 83.52 | 97.37 | 114.53 | 78.06 |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Additional Paid-in Capital | 14.02 | 13.99 | 13.93 | 14.16 | 15.49 | 14.49 |
| 19.6 | 18.7 | 30.17 | 36.09 | 44.27 | 35.88 |
Total Common Shareholders' Equity | 33.65 | 32.73 | 44.14 | 50.29 | 59.8 | 50.41 |
| -0.56 | -0.61 | -0.5 | 1.43 | 0.32 | 1.04 |
| 33.09 | 32.11 | 43.64 | 51.72 | 60.12 | 51.45 |
Total Liabilities & Equity | 130.44 | 133.5 | 156.04 | 176.96 | 209.53 | 161.22 |
| 83.56 | 85.74 | 95.81 | 107.35 | 128.64 | 91.2 |
| -74.42 | -74.42 | -85.54 | -93.93 | -100.18 | -72.03 |
| -20.64 | -20.64 | -23.73 | -26.09 | -27.80 | -19.99 |
| 33.65 | 32.73 | 44.14 | 50.29 | 59.8 | 50.41 |
| 9.33 | 9.08 | 12.25 | 13.97 | 16.60 | 13.99 |
| 29.43 | 28.49 | 36.38 | 38.44 | 37.87 | 28.38 |
Tangible Book Value Per Share | 8.16 | 7.90 | 10.09 | 10.68 | 10.51 | 7.87 |