Ark Restaurants Corp. (ARKR)

Altus Power Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 29, 2025	Sep 28, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Oct 3, 2020
Net Income	-9.91	-3.9	-5.93	9.28	12.9	-4.69
Depreciation & Amortization	3.85	4.53	4.82	5.17	5.44	4.5
Other Amortization	0.05	0.05	0.06	0.05	0.06	0.05
Asset Writedown & Restructuring Costs	9.94	6.5	10	-	-	0.14
Stock-Based Compensation	-0.98	-0.92	0.31	0.3	0.28	0.18
Other Operating Activities	1.19	-0.08	-0.36	-1.01	-7.71	-1.61
Change in Accounts Receivable	0.82	-0.2	-0.13	0.93	-2.38	0.88
Change in Inventory	0.27	0.8	0.61	-0.2	-0.92	-0.33
Change in Accounts Payable	0.13	0.49	-0.41	-0.42	2.56	-1.22
Change in Income Taxes	-0.05	-0.09	1.57	2.12	-1.03	-2.9
Change in Other Net Operating Assets	-2.14	-2.54	-2.16	4.13	0.1	0.47
Operating Cash Flow	3.15	4.65	8.39	20.35	9.29	-4.53
Operating Cash Flow Growth	-55.21%	-44.50%	-58.78%	118.93%	-	-
Capital Expenditures	-2.79	-2.47	-3.86	-2.7	-2.14	-2.49
Cash Acquisitions	-	-	-	-	-1.82	-
Investment in Securities	-	-	5.02	-5	-	-
Other Investing Activities	5.62	0.07	0.11	-0.06	0.51	0.03
Investing Cash Flow	2.83	-2.39	1.28	-7.76	-3.45	-2.46
Long-Term Debt Issued	-	-	-	-	0.11	21.3
Total Debt Issued	-	-	-	-	0.11	21.3
Long-Term Debt Repaid	-	-1.99	-16.33	-6.51	-3.44	-2.7
Net Debt Issued (Repaid)	-1.95	-1.99	-16.33	-6.51	-3.33	18.59
Issuance of Common Stock	0.02	-	0.04	0.7	0.71	0.05
Common Dividends Paid	-0.68	-2.03	-2.25	-0.89	-	-1.75
Other Financing Activities	-2.67	-1.39	-1.14	-1.62	-0.94	-0.2
Financing Cash Flow	-5.27	-5.4	-19.69	-8.32	-3.56	16.69
Net Cash Flow	0.71	-3.14	-10.02	4.27	2.29	9.71
Free Cash Flow	0.37	2.19	4.53	17.65	7.16	-7.01
Free Cash Flow Growth	-92.06%	-51.67%	-74.33%	146.59%	-	-
Free Cash Flow Margin	0.21%	1.19%	2.45%	9.61%	5.43%	-6.59%
Free Cash Flow Per Share	0.10	0.61	1.26	4.90	1.99	-2.00
Cash Interest Paid	0.34	0.44	1.29	1.12	1.07	1.4
Cash Income Tax Paid	0.12	0.17	0.35	0.83	0.01	0.22
Levered Free Cash Flow	0.99	2.01	3.01	14.92	4.7	-7.05
Unlevered Free Cash Flow	1.26	2.34	3.73	15.62	5.41	-6.21
Change in Net Working Capital	0.04	0.73	0.77	-6.68	1.54	3.85

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q