| 2,107 | 2,363 | 2,490 | 2,367 | 1,541 |
| 87.84 | 86 | 76.45 | 52.82 | 38.52 |
| 2,195 | 2,449 | 2,567 | 2,420 | 1,579 |
| -10.37% | -4.60% | 6.06% | 53.24% | 18.91% |
| 1,427 | 1,656 | 1,547 | 1,402 | 1,020 |
| 767.86 | 792.93 | 1,019 | 1,018 | 558.83 |
| 83.12 | 90.46 | 85.26 | 83.71 | 78.36 |
| 382.56 | 375.9 | 353.24 | 360.38 | 343.16 |
| 385.3 | 417.03 | 666.24 | 657.49 | 215.68 |
| -39.74 | -35.23 | -36.09 | -37.33 | -39.23 |
Interest & Investment Income | 2.75 | 7.22 | 9.39 | 2.04 | 0.09 |
Earnings From Equity Investments | 20.98 | -4.96 | -1.47 | 5.63 | 2.13 |
Other Non Operating Income (Expenses) | -5.24 | 28.57 | 6.38 | 7.64 | 5.12 |
EBT Excluding Unusual Items | 364.05 | 412.62 | 644.45 | 635.47 | 183.79 |
Gain (Loss) on Sale of Investments | -28.04 | - | - | - | - |
| - | -31.13 | - | - | - |
| - | - | - | 6.66 | - |
| 336.02 | 381.49 | 644.45 | 642.14 | 183.79 |
| 18.77 | 15.94 | 8.28 | 53.98 | 0.42 |
Earnings From Continuing Operations | 317.25 | 365.56 | 636.17 | 588.16 | 183.37 |
Minority Interest in Earnings | -6.09 | -4.7 | -6.05 | -1.96 | -0.6 |
| 311.16 | 360.86 | 630.12 | 586.2 | 182.77 |
Preferred Dividends & Other Adjustments | - | 6.01 | 18.28 | 28.11 | 9.35 |
| 311.16 | 354.85 | 611.84 | 558.09 | 173.42 |
| -13.77% | -42.73% | 7.49% | 220.73% | - |
Shares Outstanding (Basic) | 128 | 128 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 128 | 128 | 127 | 127 | 127 |
| 0.33% | 0.62% | -0.01% | - | 0.02% |
| 2.42 | 2.77 | 4.81 | 4.39 | 1.36 |
| 2.42 | 2.77 | 4.81 | 4.39 | 1.36 |
| -12.60% | -42.36% | 9.64% | 222.62% | - |
| 380.02 | 349.66 | 420.67 | 515.96 | 278.23 |
| 2.96 | 2.73 | 3.31 | 4.06 | 2.19 |
| 2.500 | 2.800 | 2.800 | 1.950 | 0.650 |
| -10.71% | - | 43.59% | 200.00% | - |
| 34.98% | 32.38% | 39.72% | 42.06% | 35.39% |
| 17.55% | 17.03% | 25.96% | 27.17% | 13.66% |
| 14.18% | 14.49% | 23.84% | 23.06% | 10.98% |
| 17.31% | 14.28% | 16.39% | 21.32% | 17.62% |
| 684.74 | 702.47 | 934.22 | 934.16 | 480.47 |
| 31.20% | 28.69% | 36.40% | 38.60% | 30.42% |
| 299.44 | 285.45 | 267.98 | 276.67 | 264.79 |
| 385.3 | 417.03 | 666.24 | 657.49 | 215.68 |
| 17.55% | 17.03% | 25.96% | 27.17% | 13.66% |
| 5.58% | 4.18% | 1.29% | 8.41% | 0.23% |
| 2,195 | 2,449 | 2,567 | 2,420 | 1,579 |