| 71.21 | 136.96 | 59.81 | 296.02 | 122.4 |
Cash & Short-Term Investments | 71.21 | 136.96 | 59.81 | 296.02 | 122.4 |
| -48.01% | 128.98% | -79.79% | 141.84% | 120.25% |
| 129.69 | 166.83 | 282.62 | 241.41 | 129.53 |
| 1.99 | 10.16 | 9.68 | 8.6 | 0.68 |
| 131.68 | 176.99 | 292.3 | 250.01 | 130.21 |
| 142.62 | 120.66 | 127.56 | 77.33 | 60.3 |
| 22.22 | 22.16 | 19.09 | 26.68 | 21.35 |
| 62.33 | 56.46 | 17.36 | 7.56 | 4.96 |
| 430.05 | 513.23 | 516.12 | 657.59 | 339.23 |
Property, Plant & Equipment | 2,156 | 2,182 | 2,039 | 1,896 | 1,713 |
| 152.1 | 128.07 | 139.04 | 91.37 | 26.33 |
| 116.12 | 92.29 | 94.03 | 83.44 | 81.02 |
|
| 81.81 | 98.19 | 108.27 | 95.12 | 69.59 |
| 69.48 | 64.66 | 70.36 | 81.69 | 71.89 |
Current Portion of Long-Term Debt | 23.65 | 22.28 | 20.34 | 24.97 | 16.07 |
Other Current Liabilities | 29.5 | 48.02 | 28.5 | 53.79 | 20.04 |
Total Current Liabilities | 204.43 | 233.14 | 227.47 | 255.57 | 177.58 |
| 427.14 | 450.89 | 316.82 | 397.2 | 418.94 |
| 14.59 | 13.64 | 13.66 | 12.13 | 12.37 |
Pension & Post-Retirement Benefits | 100.74 | 120.15 | 135.87 | 112.64 | 133.15 |
Long-Term Deferred Tax Liabilities | 27.73 | 29.35 | 33.45 | 35.81 | 0.39 |
Other Long-Term Liabilities | 218.94 | 215.03 | 202.56 | 206.63 | 190.91 |
|
| 1,844 | 1,868 | 1,896 | 1,656 | 1,279 |
Comprehensive Income & Other | -1.03 | -35.1 | -61.53 | -41.05 | -64.23 |
| 1,843 | 1,833 | 1,835 | 1,615 | 1,215 |
| 17.62 | 20.79 | 24.1 | 93.06 | 11.12 |
|
Total Liabilities & Equity | 2,854 | 2,916 | 2,788 | 2,728 | 2,159 |
| 465.37 | 486.8 | 350.82 | 434.31 | 447.38 |
| -394.16 | -349.84 | -291.01 | -138.28 | -324.98 |
| -3.07 | -2.73 | -2.29 | -1.09 | -2.55 |
Filing Date Shares Outstanding | 128.43 | 128.43 | 128.06 | 127.2 | 127.2 |
Total Common Shares Outstanding | 128.43 | 128.06 | 127.13 | 127.2 | 127.2 |
| 225.63 | 280.09 | 288.65 | 402.02 | 161.65 |
| 14.35 | 14.31 | 14.43 | 12.70 | 9.55 |
| 1,843 | 1,833 | 1,835 | 1,615 | 1,215 |
Tangible Book Value Per Share | 14.35 | 14.31 | 14.43 | 12.70 | 9.55 |
| - | 508.89 | 504.74 | 499.95 | 458.44 |
| - | 315.09 | 310.88 | 300.44 | 282.9 |
| - | 2,132 | 1,990 | 1,928 | 1,896 |
| - | 213.58 | 184.9 | 99.04 | 44.22 |