| 2,518 | 2,085 | 1,923 | 1,554 | 1,004 | - |
| 740 | 740 | 1,000 | 661 | 631 | - |
Cash & Short-Term Investments | 3,258 | 2,825 | 2,923 | 2,215 | 1,635 | - |
| 38.17% | -3.35% | 31.96% | 35.47% | - | - |
| 1,766 | 1,749 | 1,117 | 1,153 | 1,290 | - |
| 210 | 149 | 108 | 12 | - | - |
| 1,976 | 1,898 | 1,225 | 1,165 | 1,290 | - |
| 136 | 107 | 49 | 147 | 167 | - |
| - | - | - | 10 | - | - |
| 5,370 | 4,830 | 4,197 | 3,537 | 3,092 | - |
Property, Plant & Equipment | 1,014 | 714 | 420 | 391 | 417 | - |
| 556 | 565 | 741 | 723 | 736 | - |
| 1,625 | 1,620 | 1,625 | 1,620 | 1,636 | - |
| 245 | 151 | 152 | 138 | 205 | - |
Long-Term Accounts Receivable | 248 | 346 | 240 | 116 | 100 | - |
Long-Term Deferred Tax Assets | 403 | 401 | 282 | 139 | 135 | - |
| 214.5 | 271.2 | 237.6 | 171.1 | 160 | - |
|
| 67 | 63 | 26 | 82 | 57 | - |
| 373 | 439 | 1,055 | 756 | 740 | - |
Current Portion of Leases | 56 | 40 | 32 | 28 | 31 | - |
Current Income Taxes Payable | 98 | 124 | 147 | 162 | 129 | - |
| 296 | 209 | 198 | 293 | 334 | - |
Other Current Liabilities | 70 | 54 | 47 | 42 | 104 | - |
Total Current Liabilities | 960 | 929 | 1,505 | 1,363 | 1,395 | - |
| 373 | 316 | 194 | 193 | 230 | - |
Long-Term Unearned Revenue | 734 | 702 | 717 | 807 | 792 | - |
Long-Term Deferred Tax Liabilities | 27 | 41 | 135 | 262 | 279 | - |
Other Long-Term Liabilities | 209 | 105 | 81 | 190 | 266 | - |
|
| 2 | 2 | 2 | 2 | 2 | - |
Additional Paid-In Capital | 3,101 | 2,922 | 2,171 | 1,216 | 1,214 | - |
| 3,911 | 3,543 | 2,751 | 2,457 | 1,933 | - |
Comprehensive Income & Other | 393 | 372 | 371 | 376 | 399 | - |
|
Total Liabilities & Equity | 9,710 | 8,932 | 7,927 | 6,866 | 6,510 | - |
| 429 | 356 | 226 | 221 | 261 | - |
| 2,829 | 2,469 | 2,697 | 1,994 | 1,374 | - |
| 35.04% | -8.45% | 35.26% | 45.12% | - | - |
| 2.65 | 2.32 | 2.58 | 1.94 | 1.34 | - |
Filing Date Shares Outstanding | 1,061 | 1,057 | 1,040 | 1,025 | 1,025 | 1,025 |
Total Common Shares Outstanding | 1,061 | 1,057 | 1,040 | 1,025 | 1,025 | 1,025 |
| 4,410 | 3,901 | 2,692 | 2,174 | 1,697 | - |
| 6.98 | 6.47 | 5.09 | 3.95 | 3.46 | - |
| 5,537 | 5,068 | 3,518 | 2,293 | 1,707 | - |
Tangible Book Value Per Share | 5.22 | 4.80 | 3.38 | 2.24 | 1.66 | - |
| - | - | - | 75 | 75 | - |
| - | 650 | 431 | 421 | 372 | - |
| - | 41 | 16 | - | - | - |
| - | 167 | 159 | 162 | 182 | - |