| Net Income | 806 | 306 | 524 | 549 | 388 |
| Depreciation & Amortization | 157.5 | 147.5 | 147.5 | 150.5 | 180 |
| Other Amortization | 14.5 | 14.5 | 22.5 | 26.5 | - |
| Asset Writedown & Restructuring Costs | - | - | - | 43 | 26 |
| Loss (Gain) on Equity Investments | -46 | 20 | 45 | -141 | -476 |
| Stock-Based Compensation | 812 | 1,037 | 79 | 26 | 54 |
| Other Operating Activities | -214 | -240 | -6 | -16 | 30 |
| Change in Accounts Receivable | -501 | -89 | 123 | -377 | -12 |
| Change in Unearned Revenue | -31 | -190 | -37 | -51 | 950 |
| Change in Income Taxes | -90 | -30 | 35 | 112 | -50 |
| Change in Other Net Operating Assets | -102 | 114 | -194 | 128 | 122 |
| Operating Cash Flow | 806 | 1,090 | 739 | 458 | 1,233 |
| Operating Cash Flow Growth | -11.04% | 47.50% | 61.35% | -62.86% | - |
| Capital Expenditures | -156 | -92 | -64 | -34 | -104 |
| Sale (Purchase) of Intangibles | -24 | -51 | -29 | -41 | -61 |
| Investment in Securities | 162 | -372 | -45 | -513 | -175 |
| Other Investing Activities | 1 | -1 | - | -31 | - |
| Investing Cash Flow | -17 | -516 | -138 | -619 | -340 |
| Short-Term Debt Issued | - | - | - | 50 | - |
| Total Debt Issued | - | - | - | 50 | - |
| Net Debt Issued (Repaid) | - | - | - | 50 | - |
| Repurchase of Common Stock | -222 | -158 | - | - | - |
| Common Dividends Paid | - | - | - | - | -750 |
| Other Financing Activities | -74 | -50 | -42 | -82 | -39 |
| Financing Cash Flow | -296 | -208 | -42 | -32 | -789 |
| Foreign Exchange Rate Adjustments | -8 | 3 | -9 | -17 | 1 |
| Net Cash Flow | 485 | 369 | 550 | -210 | 105 |
| Free Cash Flow | 650 | 998 | 675 | 424 | 1,129 |
| Free Cash Flow Growth | -19.65% | 47.85% | 59.20% | -62.44% | - |
| Free Cash Flow Margin | 17.60% | 30.87% | 25.20% | 15.69% | 55.70% |
| Free Cash Flow Per Share | 0.61 | 0.95 | 0.66 | 0.41 | 1.10 |
| Cash Interest Paid | - | - | - | 1 | 1 |
| Cash Income Tax Paid | 187 | 187 | 157 | 89 | 143 |
| Levered Free Cash Flow | 648.56 | 1,323 | 954.31 | - | - |
| Unlevered Free Cash Flow | 648.56 | 1,323 | 954.31 | - | - |
| Change in Net Working Capital | 442 | -186 | -106 | - | - |