| 417.88 | 252.54 | 194.62 | 299.46 | 323.57 | 122.51 |
Cash & Short-Term Investments | 417.88 | 252.54 | 194.62 | 299.46 | 323.57 | 122.51 |
| 420.37% | 29.76% | -35.01% | -7.45% | 164.12% | 45.43% |
| 8.88 | 2.54 | 3.51 | 13.58 | 0.08 | 1.82 |
| 44.66 | 44.7 | 45.76 | 34.95 | 29.49 | 22.38 |
| 53.53 | 47.23 | 49.27 | 48.53 | 29.57 | 24.19 |
| 57.4 | 45.68 | 38.86 | 26.63 | 22.41 | 30.37 |
| - | 3.63 | 4.64 | 2.67 | 1.95 | 2.86 |
| - | - | - | - | - | 144.41 |
| 6.73 | 1.7 | 1.7 | 0.91 | 4.48 | 4.37 |
| 535.55 | 350.78 | 289.1 | 378.2 | 381.97 | 328.71 |
Property, Plant & Equipment | 1,834 | 1,628 | 943.45 | 749.15 | 455.78 | 302.61 |
| 23.2 | 12.8 | 118.54 | 113.53 | 159.86 | 10.43 |
| 3.55 | 3.11 | 1.78 | 1.25 | 0.78 | 8.82 |
|
| 94.17 | 57.77 | 59.2 | 37.64 | 23.08 | 34.89 |
| - | - | - | 51.5 | - | - |
Current Portion of Long-Term Debt | 53.31 | 22.13 | 36.83 | 15.53 | 8.14 | 12.36 |
Current Portion of Leases | 1.48 | 1.65 | 2.02 | 2.42 | 1.72 | 1.96 |
Current Income Taxes Payable | 46.21 | 18.27 | 6.29 | 25.77 | 15.74 | 38.03 |
| 6.04 | 4.35 | 1.16 | 1.61 | - | - |
Other Current Liabilities | 20.52 | 30.35 | 39.7 | 10.8 | 14.45 | 91.15 |
Total Current Liabilities | 221.73 | 134.52 | 145.19 | 145.25 | 63.12 | 178.39 |
| 460.02 | 494.1 | 341.01 | 362.91 | 306.13 | 127.85 |
| 3.03 | 2.69 | 3.08 | 3.71 | 2.09 | 2.98 |
Long-Term Unearned Revenue | 198.58 | 194.03 | 147.38 | 143.05 | 84 | - |
Long-Term Deferred Tax Liabilities | 56.64 | 55.01 | 60.36 | 48.26 | 8.48 | 22.22 |
Other Long-Term Liabilities | 38.26 | 31.05 | 31.19 | 43.05 | 56.05 | 122.9 |
|
| 1,137 | 935.92 | 719.81 | 715.04 | 626.04 | 472.22 |
Additional Paid-In Capital | 202.99 | 209.47 | 181.76 | 180.67 | 177.32 | 180.5 |
| -163.37 | -190.86 | -215.44 | -226.86 | -212.39 | -383.17 |
Comprehensive Income & Other | -49.44 | -155.96 | -61.47 | -172.96 | -112.44 | -115.84 |
| 1,127 | 798.57 | 624.66 | 495.9 | 478.53 | 153.71 |
| 291.39 | 284.54 | - | - | - | 42.52 |
|
Total Liabilities & Equity | 2,397 | 1,995 | 1,353 | 1,242 | 998.39 | 650.57 |
| 517.84 | 520.57 | 382.93 | 436.06 | 318.07 | 145.15 |
| -99.96 | -268.04 | -188.3 | -136.6 | 5.49 | -22.64 |
| -0.55 | -1.69 | -1.37 | -1.17 | 0.06 | -0.37 |
Filing Date Shares Outstanding | 202.7 | 171.85 | 138.03 | 136.06 | 97.9 | 61.14 |
Total Common Shares Outstanding | 202.66 | 171.03 | 137.57 | 136.06 | 98 | 61.76 |
| 313.82 | 216.27 | 143.91 | 232.95 | 318.85 | 150.32 |
| 5.56 | 4.67 | 4.54 | 3.64 | 4.88 | 2.49 |
| 1,127 | 798.57 | 624.66 | 495.9 | 478.53 | 153.71 |
Tangible Book Value Per Share | 5.56 | 4.67 | 4.54 | 3.64 | 4.88 | 2.49 |
| 246.8 | 191.75 | 189.41 | 182.57 | 140.37 | 106.9 |
| 67.71 | 67.29 | 64.34 | - | - | 42.95 |