Cash & Equivalents | 9.29 | 13.52 | 14.85 | 10.29 | 9.65 | |
Cash & Short-Term Investments | 9.29 | 13.52 | 14.85 | 10.29 | 9.65 | |
Cash Growth | -31.30% | -8.95% | 44.36% | 6.62% | 59.94% | |
Other Receivables | 0.74 | 3.36 | 8.53 | 2.99 | 0.56 | |
Receivables | 0.74 | 3.36 | 8.53 | 2.99 | 0.56 | |
Prepaid Expenses | 1.27 | 2.27 | 3.66 | 1.72 | 0.64 | |
Total Current Assets | 11.31 | 19.15 | 27.05 | 15 | 10.85 | |
Property, Plant & Equipment | 54.93 | 57.28 | 46.65 | 38.07 | 12.84 | |
Goodwill | 3.49 | 3.49 | 3.49 | 3.49 | 3.49 | |
Long-Term Deferred Charges | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | |
Other Long-Term Assets | 6.46 | 8.19 | 8.39 | 2.96 | 2.09 | |
Accounts Payable | 0.77 | 1.59 | 1.68 | 1.14 | 0.96 | |
Accrued Expenses | 3.57 | 4.87 | 6.18 | 2.17 | 1.54 | |
Short-Term Debt | - | - | - | - | 0.72 | |
Current Portion of Long-Term Debt | 38.95 | - | - | - | - | |
Current Portion of Leases | 4.43 | 9.48 | 17.01 | 1.51 | 1.55 | |
Other Current Liabilities | 0.53 | 0.52 | - | - | 1.94 | |
Total Current Liabilities | 48.25 | 16.46 | 24.87 | 4.81 | 6.71 | |
Long-Term Debt | 55.44 | 82.31 | - | - | - | |
Long-Term Leases | 27.69 | 28.58 | 31.8 | 36.48 | 10.88 | |
Long-Term Deferred Tax Liabilities | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | |
Common Stock | 0.36 | 0.36 | 0.36 | 0.27 | 0.19 | |
Additional Paid-In Capital | 279.35 | 276.39 | 275.49 | 227.98 | 198.37 | |
Retained Earnings | -327.74 | -308.82 | -239.77 | -202.86 | -179.7 | |
Total Liabilities & Equity | 86.44 | 98.36 | 95.83 | 69.77 | 39.52 | |
Total Debt | 126.52 | 120.37 | 48.82 | 37.99 | 13.15 | |
Net Cash (Debt) | -117.22 | -106.85 | -33.96 | -27.7 | -3.5 | |
Net Cash Per Share | -1.98 | -2.96 | -0.99 | -1.15 | -0.21 | |
Filing Date Shares Outstanding | 36.18 | 36.15 | 36.14 | 30.73 | 24.94 | |
Total Common Shares Outstanding | 36.18 | 36.12 | 36.14 | 27.11 | 18.69 | |
Working Capital | -36.94 | 2.69 | 2.17 | 10.18 | 4.14 | |
Book Value Per Share | -1.33 | -0.89 | 1.00 | 0.94 | 1.01 | |
Tangible Book Value | -51.51 | -35.56 | 32.59 | 21.91 | 15.37 | |
Tangible Book Value Per Share | -1.42 | -0.98 | 0.90 | 0.81 | 0.82 | |
Machinery | 14.29 | 12.83 | 11.27 | 9.02 | 7.68 | |
Construction In Progress | 8.3 | 8.1 | - | - | - | |
Leasehold Improvements | 3.8 | 3.45 | 3.45 | 3.42 | 3.42 | |