| 0.71 | 1.15 | 2.51 | 1.31 | 0.09 | 0.03 | |
| 10.08 | 9.74 | 9.46 | 7.63 | 7.96 | 8.73 | |
| 0.84 | 1.56 | 4.36 | 6.56 | 3.72 | 3.23 | |
| 4.04 | 4.28 | 5.98 | 4.7 | 1.93 | 1.54 | |
| 3.91 | 5.28 | 5.57 | 5.06 | 4.96 | 4.1 | |
| - | 2.52 | 2.75 | 2.53 | - | - | |
| 19.58 | 24.53 | 30.62 | 27.8 | 18.66 | 17.62 | |
Property, Plant & Equipment | 792.31 | 751.2 | 718.48 | 672.24 | 594.63 | 563.82 | |
| 13.1 | 14.43 | 7.29 | 7.27 | 6.32 | 6.47 | |
| 1.94 | 1.94 | 1.94 | 1.94 | - | 0.62 | |
Long-Term Deferred Charges | 0.09 | 0.1 | 0.13 | 0.19 | 0.25 | 0.31 | |
| 6.89 | 6.43 | 8.38 | 10.34 | 4.85 | 4.37 | |
|
| 12.21 | 11.23 | 9.7 | 10.93 | 10.21 | 6.34 | |
| 8.06 | 6.27 | 5.79 | 5.24 | 4.96 | 4.34 | |
| 0.34 | 0.03 | 0.01 | 20.22 | 26.73 | 26.92 | |
Current Portion of Long-Term Debt | 2.23 | 2.17 | 2.24 | 2 | 1.59 | 1.76 | |
| 0.62 | 0.71 | 0.54 | 0.44 | 0.29 | 0.3 | |
Current Portion of Leases | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | |
Current Income Taxes Payable | 0.63 | 0.5 | 0 | 0.01 | - | 0.24 | |
Other Current Liabilities | 4.88 | 4.68 | 4.13 | 5.24 | 3.43 | 3.81 | |
Total Current Liabilities | 28.97 | 25.59 | 22.41 | 44.07 | 47.21 | 43.72 | |
| 174.66 | 176.51 | 178.31 | 175.62 | 143.26 | 142.33 | |
| 0.4 | 0.4 | 0.5 | 0.47 | 0.44 | 0.43 | |
Long-Term Unearned Revenue | 298.79 | 272.41 | 247.93 | 224.31 | 176.66 | 160.26 | |
Long-Term Deferred Tax Liabilities | 80.67 | 52.67 | 58.8 | 76.19 | 74.7 | 72.34 | |
Other Long-Term Liabilities | 1.58 | 31.85 | 28.47 | 11.21 | 4.44 | 4.7 | |
|
| 10.31 | 10.3 | 10.29 | 9.5 | 9.41 | 9.36 | |
Additional Paid-In Capital | 144.32 | 143.92 | 143.37 | 107.14 | 104.99 | 103.46 | |
| 94.21 | 84.97 | 76.74 | 71.29 | 63.61 | 56.61 | |
|
Total Liabilities & Equity | 833.91 | 798.62 | 766.83 | 719.79 | 624.72 | 593.22 | |
| 177.64 | 179.12 | 181.06 | 198.31 | 172.03 | 171.46 | |
| -176.93 | -177.97 | -178.56 | -197 | -171.94 | -171.43 | |
| -17.17 | -17.29 | -17.82 | -20.78 | -18.24 | -18.30 | |
Filing Date Shares Outstanding | 10.31 | 10.3 | 10.29 | 9.5 | 9.42 | 9.36 | |
Total Common Shares Outstanding | 10.31 | 10.3 | 10.29 | 9.5 | 9.41 | 9.36 | |
| -9.4 | -1.07 | 8.2 | -16.27 | -28.54 | -26.11 | |
| 24.13 | 23.22 | 22.40 | 19.78 | 18.91 | 18.11 | |
| 246.9 | 237.25 | 228.46 | 185.99 | 178.01 | 168.8 | |
Tangible Book Value Per Share | 23.94 | 23.03 | 22.21 | 19.57 | 18.91 | 18.04 | |
| 987.37 | 855.96 | 830.51 | 767.46 | 695.57 | 649.64 | |
| - | 39.72 | 23.72 | 34.21 | 18.48 | 21.47 | |