| 142.9 | 100.5 | 311.7 | 81.3 | 108.3 |
| 542.5 | 938.9 | 949.3 | 1,124 | 1,394 |
Cash & Short-Term Investments | 685.4 | 1,039 | 1,261 | 1,205 | 1,503 |
| -34.06% | -17.57% | 4.62% | -19.79% | 118.21% |
| 1 | 5.7 | - | 1 | 15 |
| 5.4 | 8 | 7.2 | 7 | 10.7 |
| 6.4 | 13.7 | 7.2 | 8 | 25.7 |
| 8.9 | 14.2 | 12 | 26.9 | 24.2 |
| 700.7 | 1,067 | 1,280 | 1,240 | 1,553 |
Net Property, Plant & Equipment | 13.4 | 16 | 14 | 17.8 | 16.6 |
| 3.8 | 8.1 | 10.4 | 10.8 | 12.5 |
|
| 69.5 | 71.8 | 92.2 | 74.7 | 54.4 |
Current Portion of Leases | 1.7 | 1.8 | 1.9 | 1.8 | 1.1 |
| 71.3 | 156.2 | 163 | 218.6 | 206.2 |
Total Current Liabilities | 142.5 | 229.8 | 257.1 | 295.1 | 261.7 |
| 0.4 | 0.6 | 0.8 | 1 | 1 |
| 6.8 | 7.3 | 0.5 | 2.7 | 2.9 |
Other Long-Term Liabilities | 134.3 | 292 | 386.2 | 405.1 | 534.3 |
Total Long-Term Liabilities | 141.5 | 299.9 | 387.5 | 408.8 | 538.2 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | - |
| -91.9 | - | - | - | - |
Additional Paid-in Capital | 2,137 | 2,092 | 1,996 | 1,549 | 1,469 |
Accumulated Other Comprehensive Income | 1.2 | 1 | -3.1 | -19.2 | -4.6 |
| -1,612 | -1,532 | -1,333 | -965.4 | -682.9 |
| 433.9 | 561.7 | 660 | 564.9 | 781.7 |
Total Liabilities & Equity | 717.9 | 1,091 | 1,305 | 1,269 | 1,582 |
| 8.9 | 9.7 | 3.2 | 5.5 | 5 |
| 676.5 | 1,030 | 1,258 | 1,200 | 1,498 |
| -34.30% | -18.14% | 4.83% | -19.89% | 118.79% |
| 9.54 | 14.32 | 22.66 | 22.55 | 29.95 |
| 433.9 | 561.7 | 660 | 564.9 | 781.7 |
| 6.12 | 7.81 | 11.89 | 10.62 | 15.63 |
| 433.9 | 561.7 | 660 | 564.9 | 781.7 |
Tangible Book Value Per Share | 6.12 | 7.81 | 11.89 | 10.62 | 15.63 |