| 114.9 | 100.5 | 311.7 | 81.3 | 108.3 | 588.4 | |
| 746.3 | 938.9 | 949.3 | 1,124 | 1,394 | 100.2 | |
Cash & Short-Term Investments | 861.2 | 1,039 | 1,261 | 1,205 | 1,503 | 688.6 | |
| -29.91% | -17.57% | 4.62% | -19.79% | 118.21% | 145.17% | |
| 0.5 | 5.7 | - | 1 | 15 | 1 | |
| 10.6 | 8 | 7.2 | 7 | 10.7 | 7.4 | |
| 11.1 | 13.7 | 7.2 | 8 | 25.7 | 8.4 | |
| 17.2 | 14.2 | 6.5 | 21.4 | 19.7 | 6.1 | |
| - | - | 5.5 | 5.5 | 4.5 | - | |
| 889.5 | 1,067 | 1,280 | 1,240 | 1,553 | 703.1 | |
Property, Plant & Equipment | 15.4 | 16 | 14 | 17.8 | 16.6 | 14.3 | |
Long-Term Accounts Receivable | 4.1 | 8.1 | 10.4 | 10.8 | 12.5 | - | |
| 0.3 | - | - | - | - | - | |
|
| 16.6 | 13.4 | 17.8 | 5.7 | 31.3 | 7.1 | |
| 33.2 | 55.2 | 73.7 | 58.7 | 23.1 | 18.9 | |
Current Portion of Leases | 1.8 | 1.8 | 1.9 | 1.8 | 1.1 | 1 | |
Current Income Taxes Payable | 3.3 | 3.2 | 0.7 | 10.3 | - | - | |
| 102.9 | 156.2 | 163 | 218.6 | 206.2 | 22.2 | |
Total Current Liabilities | 157.8 | 229.8 | 257.1 | 295.1 | 261.7 | 49.2 | |
| 0.5 | 0.6 | 0.8 | 1 | 1 | 2 | |
| 7.6 | 7.3 | 0.5 | 2.7 | 2.9 | 1.1 | |
Long-Term Unearned Revenue | 134.1 | 292 | 386.2 | 405.1 | 534.3 | 22.9 | |
|
| 0.1 | 0.1 | 0.1 | 0.1 | - | - | |
Additional Paid-In Capital | 2,118 | 2,092 | 1,996 | 1,549 | 1,469 | 1,134 | |
| -1,510 | -1,532 | -1,333 | -965.4 | -682.9 | -491.9 | |
Comprehensive Income & Other | 1 | 1 | -3.1 | -19.2 | -4.6 | 0.6 | |
| 609.3 | 561.7 | 660 | 564.9 | 781.7 | 642.2 | |
|
Total Liabilities & Equity | 909.3 | 1,091 | 1,305 | 1,269 | 1,582 | 717.4 | |
| 9.9 | 9.7 | 3.2 | 5.5 | 5 | 4.1 | |
| 851.3 | 1,030 | 1,258 | 1,200 | 1,498 | 684.5 | |
| -30.60% | -18.14% | 4.83% | -19.89% | 118.79% | 147.57% | |
| 11.75 | 14.32 | 22.66 | 22.55 | 29.95 | 17.33 | |
Filing Date Shares Outstanding | 73.42 | 68.77 | 68.08 | 53.27 | 53.05 | 48.87 | |
Total Common Shares Outstanding | 73.2 | 68.8 | 68 | 53.2 | 53 | 48.46 | |
| 731.7 | 837.5 | 1,023 | 945.1 | 1,291 | 653.9 | |
| 8.32 | 8.16 | 9.71 | 10.62 | 14.75 | 13.25 | |
| 609.3 | 561.7 | 660 | 564.9 | 781.7 | 642.2 | |
Tangible Book Value Per Share | 8.32 | 8.16 | 9.71 | 10.62 | 14.75 | 13.25 | |
| 23.8 | 23.3 | 21.1 | 19.1 | 15 | 12.3 | |
| 9 | 9.3 | 11.5 | 10.9 | 8.4 | 6.1 | |