| 1,799 | 1,273 | 775.4 | 446.2 | 301.9 |
| 41.6 | 64.8 | 8 | 6.1 | 14.5 |
Cash & Short-Term Investments | 1,841 | 1,338 | 783.4 | 452.3 | 316.4 |
| 37.61% | 70.77% | 73.20% | 42.95% | - |
| 1,078 | 791.9 | 479.2 | 237 | 134.1 |
| 1,889 | 1,619 | 973.6 | 660 | 283.2 |
| 4,808 | 3,749 | 2,236 | 1,349 | 733.7 |
| 100.5 | 83.6 | 69.1 | 74.8 | 46.7 |
| 115.1 | 64 | 51.5 | 18.3 | 12.6 |
| 764.8 | 543 | 244.4 | 267.3 | 135.5 |
| 2,475 | 1,656 | 1,136 | 489.4 | 227 |
|
| 1,814 | 1,509 | 741.1 | 376.5 | 266.4 |
Total Current Liabilities | 1,814 | 1,509 | 741.1 | 376.5 | 266.4 |
| 121.3 | 121.4 | 120.3 | 100.5 | 49.9 |
Other Long-Term Liabilities | 5,601 | 4,038 | 2,589 | 1,372 | 583.1 |
Total Long-Term Liabilities | 5,723 | 4,159 | 2,709 | 1,473 | 633 |
|
| - | 381.8 | 381.8 | 381.1 | 173.8 |
Additional Paid-in Capital | 2,232 | 124.8 | 146.2 | 145.5 | 145.5 |
Accumulated Other Comprehensive Income | 2.2 | -19.5 | -7.5 | -10.9 | 8.1 |
| -1,537 | -182.8 | -210 | -161.2 | -69.5 |
Total Common Shareholders' Equity | 697.7 | 304.3 | 310.5 | 354.5 | 257.9 |
| 28.7 | 122.7 | -23.8 | -4.5 | -1.8 |
| 726.4 | 427 | 286.7 | 350 | 256.1 |
Total Liabilities & Equity | 8,263 | 6,095 | 3,737 | 2,199 | 1,156 |
| 121.3 | 121.4 | 120.3 | 100.5 | 49.9 |
| 1,720 | 1,216 | 663.1 | 351.8 | 266.5 |
| 41.37% | 83.44% | 88.49% | 32.01% | - |
| 9.04 | 6.09 | 4.00 | 2.12 | 1.61 |
| 697.7 | 304.3 | 310.5 | 354.5 | 257.9 |
| 3.67 | 1.52 | 1.87 | 2.14 | 1.56 |
| 482.1 | 156.7 | 189.9 | 261.4 | 198.6 |
Tangible Book Value Per Share | 2.53 | 0.78 | 1.15 | 1.58 | 1.20 |