Accelerant Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Current	Jun '13 Jun 30, 2013	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	Jun '10 Jun 30, 2010	Jun '09 Jun 30, 2009
Market Capitalization	6,613	670	513	1,539	-	-
Market Cap Growth	6.07%	30.55%	-66.64%	-	-	-
Enterprise Value	5,432	1,218	1,113	2,198	801	832
PE Ratio	2.69	-6.43	-9.57	-44.39	-	-
PS Ratio	0.10	1.04	0.76	2.11	-	-
PB Ratio	14.55	3.01	1.57	4.01	-	-
P/FCF Ratio	-	12.02	7.47	-48.99	-	-
P/OCF Ratio	9.02	8.94	5.68	-281.96	-	-
EV/Sales Ratio	8.97	1.88	1.65	3.01	1.22	1.39
EV/EBITDA Ratio	147.21	208.02	18.55	28.85	5.16	10.91
EV/EBIT Ratio	480.70	-16.49	-45.83	-301.84	11.05	-101.45
EV/FCF Ratio	-	21.85	16.21	-69.97	12.81	22.37
Debt / Equity Ratio	2.29	2.64	1.96	1.89	5.97	5.57
Debt / EBITDA Ratio	18.60	100.27	10.69	9.52	5.81	11.67
Debt / FCF Ratio	16.66	10.53	9.34	-23.09	14.42	23.92
Quick Ratio	1.54	1.48	1.76	1.48	1.44	1.28
Current Ratio	3.40	3.04	3.70	3.05	2.43	2.50
Asset Turnover	0.61	0.59	0.53	0.53	0.48	-
Interest Coverage	-0.93	-1.78	-0.71	-0.11	0.86	-0.10
Return on Equity (ROE)	-26.60%	-35.80%	-15.50%	-13.00%	-7.90%	-
Return on Assets (ROA)	-6.30%	-9.40%	-4.20%	-2.50%	-0.90%	-
Return on Capital (ROIC)	-5.17%	-8.70%	-2.20%	4.75%	6.46%	-1.83%
Return on Capital Employed (ROCE)	-3.41%	-8.20%	-2.24%	-0.59%	6.10%	-0.68%
Earnings Yield	0.40%	-15.56%	-10.45%	-2.25%	-	-
Earnings Yield	0.40%	-15.56%	-10.45%	-2.25%	-	-
FCF Yield	-	8.32%	13.38%	-2.04%	-	-
Buyback Yield / Dilution	-21.51%	-0.08%	-9.93%	-18.70%	-	-
Total Shareholder Return	-21.51%	-0.08%	-9.93%	-18.70%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).