Ardmore Shipping Corporation (ASC)
NYSE: ASC · Real-Time Price · USD
11.85
-0.04 (-0.34%)
Nov 22, 2024, 4:00 PM EST - Market closed

Ardmore Shipping Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
153.08116.81138.45-36.83-6.05-22.86
Upgrade
Depreciation & Amortization
29.5527.8229.2831.732.1932.32
Upgrade
Other Amortization
4.794.785.626.797.977.36
Upgrade
Loss (Gain) From Sale of Assets
-12.32-6.92-6.4513.16
Upgrade
Loss (Gain) on Equity Investments
0.291.040.20.32--
Upgrade
Stock-Based Compensation
4.413.223.062.6132.33
Upgrade
Other Operating Activities
-13.47-11.97-3.3-5.66-6.78-5.46
Upgrade
Change in Accounts Receivable
-14.2923.61-59.56-2.512.27-2.62
Upgrade
Change in Inventory
3.323.16-4.62-0.82-0.122.65
Upgrade
Change in Accounts Payable
0.98-4.41-1.611.152.54-3.67
Upgrade
Change in Unearned Revenue
1.18-0.87-0.852.07--
Upgrade
Change in Other Net Operating Assets
-1.3-3.5710.63-1.72-5.38-2.75
Upgrade
Operating Cash Flow
156.21159.61124.21-2.8946.0920.47
Upgrade
Operating Cash Flow Growth
-22.52%28.50%--125.16%117.17%
Upgrade
Capital Expenditures
-66.01-25.38-3.81-2.63-20.9-2.6
Upgrade
Sale of Property, Plant & Equipment
26.83-39.919.9-26.56
Upgrade
Investment in Securities
1.55-1.24-0.59-5.54--
Upgrade
Other Investing Activities
-0.44-0.21-0.11-0.09-0.09-0.06
Upgrade
Investing Cash Flow
-38.07-26.8435.411.63-20.9923.89
Upgrade
Long-Term Debt Issued
--131.884920.38201.46
Upgrade
Long-Term Debt Repaid
--85.98-328.5-86.87-36.67-248.71
Upgrade
Net Debt Issued (Repaid)
-73.59-85.98-196.62-37.87-16.29-47.25
Upgrade
Issuance of Common Stock
--38.91---
Upgrade
Repurchase of Common Stock
-----0.29-
Upgrade
Preferred Dividends Paid
-3.41-3.4-3.29-0.79--
Upgrade
Common Dividends Paid
-44.13-47.15---1.66-
Upgrade
Dividends Paid
-47.53-50.55-3.29-0.79-1.66-
Upgrade
Other Financing Activities
-0.2--3.51-0.98-0.22-2.3
Upgrade
Financing Cash Flow
-121.32-136.54-164.5-1.66-18.46-49.55
Upgrade
Net Cash Flow
-3.19-3.76-4.88-2.926.64-5.18
Upgrade
Free Cash Flow
90.2134.23120.4-5.5225.1917.87
Upgrade
Free Cash Flow Growth
-50.48%11.48%--40.95%-
Upgrade
Free Cash Flow Margin
21.34%33.90%27.01%-2.87%11.45%7.77%
Upgrade
Free Cash Flow Per Share
2.143.213.14-0.160.760.54
Upgrade
Cash Interest Paid
7.3611.6817.314.316.4325.07
Upgrade
Cash Income Tax Paid
0.260.540.050.20.140.05
Upgrade
Levered Free Cash Flow
45.6995.4370.0622.5223.8234.64
Upgrade
Unlevered Free Cash Flow
49.75101.3278.3131.0333.4148.8
Upgrade
Change in Net Working Capital
13.44-12.0554.04-6.63-1.3-1.84
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.