Ardmore Shipping Corporation (ASC)
NYSE: ASC · Real-Time Price · USD
14.03
+0.45 (3.31%)
At close: Feb 17, 2026, 4:00 PM EST
14.03
0.00 (0.00%)
After-hours: Feb 17, 2026, 5:01 PM EST

Ardmore Shipping Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
41.01133.01116.81138.45-36.83
Depreciation & Amortization
33.8530.2427.8229.2831.7
Other Amortization
6.574.774.785.626.79
Loss (Gain) From Sale of Assets
--12.32-6.92-
Loss (Gain) on Equity Investments
0.314.511.040.20.32
Stock-Based Compensation
2.814.653.223.062.61
Other Operating Activities
-15.18-8.52-11.97-3.3-5.66
Change in Accounts Receivable
13.33-4.6423.61-59.56-2.5
Change in Inventory
2.41.253.16-4.62-0.82
Change in Accounts Payable
-14.05-4.41-1.611.15
Change in Unearned Revenue
1.120.14-0.87-0.852.07
Change in Other Net Operating Assets
-3.563.3-3.5710.63-1.72
Operating Cash Flow
81.65160.45159.61124.21-2.89
Operating Cash Flow Growth
-49.11%0.52%28.50%--
Capital Expenditures
-120.72-61.02-25.38-3.81-2.63
Sale of Property, Plant & Equipment
-26.83-39.919.9
Investment in Securities
-1.65-1.24-0.59-5.54
Other Investing Activities
-0.28-0.43-0.21-0.11-0.09
Investing Cash Flow
-121-32.97-26.8435.411.63
Long-Term Debt Issued
179.49104.86-131.8849
Long-Term Debt Repaid
-94.94-155.13-85.98-328.5-86.87
Net Debt Issued (Repaid)
84.55-50.27-85.98-196.62-37.87
Issuance of Common Stock
---38.91-
Repurchase of Common Stock
--17.94---
Preferred Dividends Paid
-3.16-3.81-3.4-3.29-0.79
Common Dividends Paid
-12.19-45.08-47.15--
Dividends Paid
-15.34-48.88-50.55-3.29-0.79
Other Financing Activities
--0.2--3.51-0.98
Financing Cash Flow
39.21-127.29-136.54-164.5-1.66
Net Cash Flow
-0.140.18-3.76-4.88-2.92
Free Cash Flow
-39.0799.43134.23120.4-5.52
Free Cash Flow Growth
--25.93%11.48%--
Free Cash Flow Margin
-12.60%24.50%33.90%27.01%-2.87%
Free Cash Flow Per Share
-0.962.373.213.14-0.16
Cash Interest Paid
-6.0511.6817.314.3
Cash Income Tax Paid
-0.110.540.050.2
Levered Free Cash Flow
-36.8958.395.4370.0622.52
Unlevered Free Cash Flow
-34.0761.4101.3278.3131.03
Change in Working Capital
12.284.117.92-56.02-1.82
Updated Feb 12, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q