| 126.5 | 205.2 | 175.9 | 70.3 | 529.6 | 274.4 |
Cash & Short-Term Investments | 126.5 | 205.2 | 175.9 | 70.3 | 529.6 | 274.4 |
| -24.07% | 16.66% | 150.21% | -86.73% | 93.00% | 188.23% |
| 710.4 | 650.8 | 741.5 | 853.6 | 708.2 | 602.8 |
| 81.5 | 61.7 | 55.9 | 57.2 | 71.6 | 117.2 |
| 918.4 | 917.7 | 973.3 | 981.1 | 1,309 | 994.4 |
Net Property, Plant & Equipment | 83.1 | 82.6 | 145.6 | 117.4 | 112.1 | 127.9 |
| 470.6 | 439.8 | 497.9 | 569.6 | 487.9 | 469.9 |
| 2,142 | 1,893 | 1,894 | 1,892 | 1,570 | 1,421 |
| 85.8 | 95.8 | 33.7 | 25.6 | 23.9 | 265.1 |
|
| - | - | 34 | 35.2 | 20.1 | 38.3 |
| 249.4 | 218 | 236.5 | 285.1 | 305.5 | 238.5 |
Current Portion of Leases | - | - | 19.5 | 22.9 | 23.3 | 24.3 |
Other Current Liabilities | 212.9 | 149.1 | 104.1 | 98.7 | 102 | 115.1 |
Total Current Liabilities | 462.3 | 367.1 | 394.1 | 441.9 | 450.9 | 416.2 |
| 1,166 | 1,034 | 1,037 | 1,067 | 1,034 | 1,033 |
| - | - | 49.1 | 32.3 | 40.2 | 55.4 |
Other Long-Term Liabilities | 239.2 | 251.7 | 172.7 | 143.6 | 112.4 | 185.9 |
Total Long-Term Liabilities | 1,405 | 1,285 | 1,258 | 1,242 | 1,187 | 1,275 |
|
| 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Additional Paid-in Capital | 727.5 | 684.2 | 696 | 703.5 | 690.8 | 661.3 |
Accumulated Other Comprehensive Income | -2 | -5 | - | -2.7 | -0.3 | -1 |
| 1,107 | 1,097 | 1,196 | 1,200 | 1,174 | 926.3 |
| 1,833 | 1,777 | 1,892 | 1,901 | 1,865 | 1,587 |
Total Liabilities & Equity | 3,700 | 3,429 | 3,545 | 3,586 | 3,503 | 3,278 |
| 1,166 | 1,034 | 1,105 | 1,122 | 1,097 | 1,113 |
| -1,039 | -828.3 | -929.3 | -1,052 | -567.8 | -838.7 |
| -23.59 | -18.13 | -19.08 | -20.50 | -10.61 | -15.73 |
| 1,833 | 1,777 | 1,892 | 1,901 | 1,865 | 1,587 |
| 41.61 | 38.88 | 38.85 | 37.06 | 34.87 | 29.78 |
| -779.9 | -556.2 | -499.9 | -560.3 | -192 | -303.5 |
Tangible Book Value Per Share | -17.70 | -12.17 | -10.26 | -10.92 | -3.59 | -5.69 |