AerSale Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	339.09	345.07	334.5	408.54	340.44	208.94
Revenue Growth (YoY)	-1.64%	3.16%	-18.12%	20.01%	62.94%	-31.32%
Cost of Revenue	234.56	241.13	242.08	256.29	221.05	153.11
Gross Profit	104.53	103.94	92.42	152.25	119.39	55.83
Selling, General & Admin	90.86	94.19	103.19	96.35	77.5	55.64
Operating Expenses	90.86	94.19	103.19	96.35	77.5	55.64
Operating Income	13.68	9.74	-10.77	55.9	41.89	0.19
Interest Expense	-7.47	-5.7	-	-	-0.98	-1.65
Interest & Investment Income	-	-	0.16	1.09	-	-
Other Non Operating Income (Expenses)	3.25	3.8	2.94	0.04	-2.49	0.11
EBT Excluding Unusual Items	9.46	7.84	-7.68	57.04	38.43	-1.35
Merger & Restructuring Charges	-	-	-	-	-	1.44
Gain (Loss) on Sale of Investments	-	-	-	-	-5.42	-
Asset Writedown	-	-	-	-0.86	-	-3.04
Other Unusual Items	-	-	-	-	14.77	12.69
Pretax Income	9.46	7.84	-7.68	57.88	47.77	9.74
Income Tax Expense	3.58	1.99	-2.12	14.02	11.66	1.65
Earnings From Continuing Operations	5.88	5.85	-5.56	43.86	36.12	8.09
Net Income to Company	5.88	5.85	-5.56	43.86	36.12	8.09
Net Income	5.88	5.85	-5.56	43.86	36.12	8.09
Net Income to Common	5.88	5.85	-5.56	43.86	36.12	8.09
Net Income Growth	1310.07%	-	-	21.45%	346.19%	-47.78%
Shares Outstanding (Basic)	50	53	51	52	43	1
Shares Outstanding (Diluted)	50	53	51	53	47	1
Shares Change (YoY)	-5.00%	3.69%	-3.18%	12.34%	4219.76%	2859.21%
EPS (Basic)	0.12	0.11	-0.11	0.85	0.84	7.85
EPS (Diluted)	0.11	0.11	-0.15	0.83	0.76	7.39
EPS Growth	-	-	-	9.21%	-89.72%	-
Free Cash Flow	-17.74	-17.85	-185.51	-15.71	75.19	-19.5
Free Cash Flow Per Share	-0.35	-0.33	-3.60	-0.30	1.59	-17.80
Gross Margin	30.83%	30.12%	27.63%	37.27%	35.07%	26.72%
Operating Margin	4.03%	2.82%	-3.22%	13.68%	12.31%	0.09%
Profit Margin	1.73%	1.70%	-1.66%	10.74%	10.61%	3.87%
Free Cash Flow Margin	-5.23%	-5.17%	-55.46%	-3.84%	22.09%	-9.33%
EBITDA	33.02	25.79	-0.31	66.89	54.89	24.41
EBITDA Margin	9.74%	7.47%	-0.09%	16.37%	16.12%	11.68%
D&A For EBITDA	19.34	16.05	10.46	10.98	13	24.22
EBIT	13.68	9.74	-10.77	55.9	41.89	0.19
EBIT Margin	4.03%	2.82%	-3.22%	13.68%	12.31%	0.09%
Effective Tax Rate	37.82%	25.34%	-	24.22%	24.40%	16.93%
Revenue as Reported	339.09	345.07	334.5	408.54	340.44	208.94

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q