Actelis Networks, Inc. (ASNS)
NASDAQ: ASNS · Real-Time Price · USD
0.7497
+0.0397 (5.59%)
At close: Mar 31, 2025, 4:00 PM
0.7482
-0.0015 (-0.20%)
Pre-market: Apr 1, 2025, 8:06 AM EDT

Actelis Networks Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-4.37-6.29-10.98-5.25-1.51
Depreciation & Amortization
0.030.030.020.040.05
Stock-Based Compensation
0.340.380.220.050.04
Other Operating Activities
0.07-1.364.82.881.58
Change in Accounts Receivable
-0.952.37-0.89-0.730
Change in Inventory
-0.01-1.59-0.430.08-0.82
Change in Accounts Payable
-0.79-0.03-0.14-0.220.96
Change in Unearned Revenue
-0.12-0.19-0.030.090.04
Change in Other Net Operating Assets
-0.740.09-0.350.34-0.7
Operating Cash Flow
-6.55-6.58-7.77-2.73-0.34
Capital Expenditures
-0-0.01--0.05-0.02
Investment in Securities
0.21.42-1.62--
Other Investing Activities
-2.41-2.41--
Investing Cash Flow
0.23.82-4.03-0.05-0.02
Short-Term Debt Issued
0.77----
Long-Term Debt Issued
---2.93.51
Total Debt Issued
0.77--2.93.51
Short-Term Debt Repaid
-----1.3
Long-Term Debt Repaid
-4.23-0.77-1.24--1.86
Total Debt Repaid
-4.23-0.77-1.24--3.16
Net Debt Issued (Repaid)
-3.46-0.77-1.242.90.36
Issuance of Common Stock
2.1518.7--
Repurchase of Common Stock
--0.05---
Other Financing Activities
4.46-0.42-2.18--
Financing Cash Flow
3.093.7615.292.90.36
Foreign Exchange Rate Adjustments
0.010.23-0.070.17-
Miscellaneous Cash Flow Adjustments
--0.07-0.17-
Net Cash Flow
-3.251.243.480.12-0.01
Free Cash Flow
-6.55-6.59-7.77-2.78-0.36
Free Cash Flow Margin
-84.41%-117.48%-87.96%-32.53%-4.27%
Free Cash Flow Per Share
-1.27-2.73-6.68-13.57-1.78
Cash Interest Paid
0.620.430.820.510.26
Levered Free Cash Flow
-4-4.56-5.98-1.78-
Unlevered Free Cash Flow
-3.61-4.08-5.46-1.34-
Change in Net Working Capital
1.53-0.121.890.22-
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q