Academy Sports and Outdoors, Inc. (ASO)
NASDAQ: ASO · Real-Time Price · USD
55.64
+0.05 (0.09%)
Dec 20, 2024, 4:00 PM EST - Market closed
ASO Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 2, 2024 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | Feb '20 Feb 1, 2020 | 2019 - 2018 |
| Revenue | 6,051 | 6,159 | 6,395 | 6,773 | 5,689 | 4,830 | Upgrade
|
| Revenue Growth (YoY) | -0.98% | -3.69% | -5.58% | 19.05% | 17.79% | 0.96% | Upgrade
|
| Cost of Revenue | 3,983 | 4,049 | 4,183 | 4,422 | 3,955 | 3,399 | Upgrade
|
| Gross Profit | 2,068 | 2,110 | 2,213 | 2,351 | 1,734 | 1,431 | Upgrade
|
| Selling, General & Admin | 1,369 | 1,321 | 1,259 | 1,322 | 1,193 | 1,131 | Upgrade
|
| Other Operating Expenses | - | - | - | 15.42 | - | - | Upgrade
|
| Operating Expenses | 1,480 | 1,432 | 1,366 | 1,443 | 1,299 | 1,248 | Upgrade
|
| Operating Income | 587.91 | 677.86 | 846.55 | 907.95 | 435.19 | 183.02 | Upgrade
|
| Interest Expense | -40.73 | -46.05 | -46.44 | -48.99 | -87.84 | -101.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.64 | 16.98 | 9.28 | 2.82 | -11.81 | -1.12 | Upgrade
|
| EBT Excluding Unusual Items | 569.81 | 648.78 | 809.38 | 861.78 | 335.54 | 80.6 | Upgrade
|
| Legal Settlements | 15.9 | 15.9 | 3.7 | - | - | - | Upgrade
|
| Other Unusual Items | -1.53 | -1.53 | -1.96 | -2.24 | 3.58 | 42.27 | Upgrade
|
| Pretax Income | 584.19 | 663.16 | 818.32 | 859.54 | 339.12 | 122.86 | Upgrade
|
| Income Tax Expense | 131.2 | 143.97 | 190.32 | 188.16 | 30.36 | 2.82 | Upgrade
|
| Net Income | 452.98 | 519.19 | 628 | 671.38 | 308.76 | 120.04 | Upgrade
|
| Net Income to Common | 452.98 | 519.19 | 628 | 671.38 | 308.76 | 120.04 | Upgrade
|
| Net Income Growth | -10.95% | -17.33% | -6.46% | 117.44% | 157.21% | 459.85% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 75 | 82 | 91 | 78 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 77 | 84 | 94 | 81 | 75 | Upgrade
|
| Shares Change (YoY) | -5.44% | -7.66% | -11.02% | 15.78% | 8.87% | -0.54% | Upgrade
|
| EPS (Basic) | 6.24 | 6.89 | 7.70 | 7.38 | 3.96 | 1.66 | Upgrade
|
| EPS (Diluted) | 6.08 | 6.70 | 7.49 | 7.12 | 3.79 | 1.60 | Upgrade
|
| EPS Growth | -6.06% | -10.55% | 5.20% | 87.86% | 136.88% | 451.72% | Upgrade
|
| Free Cash Flow | 430.98 | 328.01 | 443.7 | 597.46 | 970.33 | 200.85 | Upgrade
|
| Free Cash Flow Per Share | 5.80 | 4.23 | 5.29 | 6.34 | 11.92 | 2.69 | Upgrade
|
| Dividend Per Share | 0.440 | 0.380 | 0.315 | 0.075 | - | - | Upgrade
|
| Dividend Growth | 22.22% | 20.63% | 320.00% | - | - | - | Upgrade
|
| Gross Margin | 34.18% | 34.26% | 34.60% | 34.71% | 30.48% | 29.63% | Upgrade
|
| Operating Margin | 9.72% | 11.01% | 13.24% | 13.41% | 7.65% | 3.79% | Upgrade
|
| Profit Margin | 7.49% | 8.43% | 9.82% | 9.91% | 5.43% | 2.49% | Upgrade
|
| Free Cash Flow Margin | 7.12% | 5.33% | 6.94% | 8.82% | 17.06% | 4.16% | Upgrade
|
| EBITDA | 706.56 | 788.79 | 953.31 | 1,013 | 540.67 | 300.28 | Upgrade
|
| EBITDA Margin | 11.68% | 12.81% | 14.91% | 14.96% | 9.50% | 6.22% | Upgrade
|
| D&A For EBITDA | 118.65 | 110.94 | 106.76 | 105.27 | 105.48 | 117.25 | Upgrade
|
| EBIT | 587.91 | 677.86 | 846.55 | 907.95 | 435.19 | 183.02 | Upgrade
|
| EBIT Margin | 9.72% | 11.01% | 13.24% | 13.41% | 7.65% | 3.79% | Upgrade
|
| Effective Tax Rate | 22.46% | 21.71% | 23.26% | 21.89% | 8.95% | 2.29% | Upgrade
|
| Advertising Expenses | - | 153.7 | 144.5 | 151.2 | 122.8 | 142.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.