ASO Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	6,012	5,933	6,159	6,395	6,773	5,689
Revenue Growth (YoY)	-0.65%	-3.67%	-3.69%	-5.58%	19.05%	17.79%
Cost of Revenue	3,943	3,922	4,049	4,183	4,422	3,955
Gross Profit	2,069	2,011	2,110	2,213	2,351	1,734
Selling, General & Admin	1,573	1,473	1,432	1,366	1,443	1,314
Total Operating Expenses	1,573	1,473	1,432	1,366	1,443	1,314
Operating Income	496.73	538.64	677.86	846.55	907.95	420.4
Interest Expense	-36.22	-36.87	-46.05	-46.44	-48.99	-86.51
Other Non-Operating Income (Expense)	26.67	36.46	31.35	18.21	0.58	5.24
Total Non-Operating Income (Expense)	-9.55	-0.41	-14.7	-28.23	-48.41	-81.28
Pretax Income	487.18	538.23	663.16	818.32	859.54	339.12
Provision for Income Taxes	110.47	119.78	143.97	190.32	188.16	30.36
Net Income	376.71	418.45	519.19	628	671.38	308.76
Net Income to Common	376.71	418.45	519.19	628	671.38	308.76
Net Income Growth	-16.84%	-19.40%	-17.33%	-6.46%	117.44%	157.21%
Shares Outstanding (Basic)	67	71	75	82	91	78
Shares Outstanding (Diluted)	69	73	77	84	94	81
Shares Change (YoY)	-7.54%	-5.71%	-7.66%	-11.02%	15.78%	8.87%
EPS (Basic)	5.58	5.87	6.89	7.70	7.38	3.96
EPS (Diluted)	5.47	5.73	6.70	7.49	7.12	3.79
EPS Growth	-10.18%	-14.48%	-10.55%	5.20%	87.86%	136.88%
Free Cash Flow	191.36	328.49	328.01	443.7	597.46	970.33
Free Cash Flow Growth	-41.75%	0.15%	-26.07%	-25.74%	-38.43%	383.11%
Free Cash Flow Per Share	2.79	4.50	4.23	5.29	6.34	11.92
Dividends Per Share	0.520	0.460	0.380	0.315	0.075	-
Dividend Growth	13.04%	21.05%	20.64%	320.00%	-	-
Gross Margin	34.42%	33.90%	34.26%	34.60%	34.71%	30.48%
Operating Margin	8.26%	9.08%	11.01%	13.24%	13.41%	7.39%
Profit Margin	6.27%	7.05%	8.43%	9.82%	9.91%	5.43%
FCF Margin	3.18%	5.54%	5.33%	6.94%	8.82%	17.06%
EBITDA	622.36	659.28	791.53	956.37	1,019	531.4
EBITDA Margin	10.35%	11.11%	12.85%	14.95%	15.04%	9.34%
EBIT	496.73	538.64	677.86	846.55	907.95	420.4
EBIT Margin	8.26%	9.08%	11.01%	13.24%	13.41%	7.39%
Effective Tax Rate	22.68%	22.25%	21.71%	23.26%	21.89%	8.95%

Updated Dec 9, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q