Academy Sports and Outdoors, Inc. (ASO)
NASDAQ: ASO · Real-Time Price · USD
50.88
+0.02 (0.04%)
Sep 8, 2025, 11:05 AM - Market open

ASO Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212019 - 2021
Period Ending
Aug '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2019 - 2021
Net Income
370.91418.45519.19628671.38308.76
Upgrade
Depreciation & Amortization
121.47118.07110.94106.76105.27105.48
Upgrade
Other Amortization
2.593.022.743.055.525.52
Upgrade
Loss (Gain) From Sale of Assets
-7.06-7.06-0.39---
Upgrade
Stock-Based Compensation
27.6826.6324.3821.1839.2631.62
Upgrade
Other Operating Activities
63.0932.321443.7876.212.52
Upgrade
Change in Accounts Receivable
-6.372.61-2.873.22-2.41-2.98
Upgrade
Change in Inventory
-221.01-114.6889.36-111.71-181.77109.52
Upgrade
Change in Accounts Payable
90.5365.76-142.35-55.4-50.63361.52
Upgrade
Change in Income Taxes
-17.55-5.2817.64-3.41-14.1314.12
Upgrade
Change in Other Net Operating Assets
48.83-11.75-96.86-83.4624.5665.52
Upgrade
Operating Cash Flow
473.11528.08535.78552.01673.271,012
Upgrade
Operating Cash Flow Growth
-18.88%-1.44%-2.94%-18.01%-33.45%283.66%
Upgrade
Capital Expenditures
-233.74-199.59-207.77-108.3-75.8-41.27
Upgrade
Sale of Property, Plant & Equipment
14.2414.242.15---
Upgrade
Sale (Purchase) of Intangibles
-0.78-0.77-0.52-0.5-0.22-
Upgrade
Other Investing Activities
-----8.13
Upgrade
Investing Cash Flow
-220.28-186.12-206.14-108.81-76.02-33.14
Upgrade
Short-Term Debt Issued
-3.9---500
Upgrade
Long-Term Debt Issued
-----796
Upgrade
Total Debt Issued
-3.9---1,296
Upgrade
Short-Term Debt Repaid
--3.9----500
Upgrade
Long-Term Debt Repaid
--3-103-103-102.25-1,461
Upgrade
Total Debt Repaid
-3-6.9-103-103-102.25-1,961
Upgrade
Net Debt Issued (Repaid)
-3-3-103-103-102.25-665.07
Upgrade
Issuance of Common Stock
8.69.5722.1226.2952.36206.99
Upgrade
Repurchase of Common Stock
-249.41-370.37-210.77-490.71-426.83-0.04
Upgrade
Common Dividends Paid
-32.73-31.46-27.22-24.63--257
Upgrade
Other Financing Activities
0-5.69---12.14-35.12
Upgrade
Financing Cash Flow
-276.53-400.95-318.87-592.05-488.85-750.23
Upgrade
Net Cash Flow
-23.71-58.9910.78-148.85108.39228.22
Upgrade
Free Cash Flow
239.37328.49328.01443.7597.46970.33
Upgrade
Free Cash Flow Growth
-41.87%0.15%-26.07%-25.74%-38.43%383.11%
Upgrade
Free Cash Flow Margin
4.01%5.54%5.33%6.94%8.82%17.06%
Upgrade
Free Cash Flow Per Share
3.434.504.235.296.3411.92
Upgrade
Cash Interest Paid
35.534.945.4543.2544.7187.16
Upgrade
Cash Income Tax Paid
76.5888.4132.13168.18125.0415.53
Upgrade
Levered Free Cash Flow
103.36215.75208.6286.85376.84869.76
Upgrade
Unlevered Free Cash Flow
123.52236.05235.6314.05401.93919.15
Upgrade
Change in Working Capital
-105.57-63.34-135.08-250.77-224.38547.7
Upgrade
Updated Aug 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q