| Revenue | 150.35 | 145.07 | 153.12 | 178.45 | 365.55 | |
| Revenue Growth (YoY) | 3.65% | -5.26% | -14.20% | -51.18% | -43.65% | |
| Cost of Revenue | 110.61 | 115.41 | 131.31 | 171.37 | 305.19 | |
| Gross Profit | 39.75 | 29.65 | 21.82 | 7.09 | 60.35 | |
| Selling, General & Admin | 45.62 | 40.54 | 48.47 | 56.15 | 75.44 | |
| Other Operating Expenses | -9.59 | - | - | - | - | |
| Operating Expenses | 36.03 | 46.42 | 54.76 | 67.05 | 92.74 | |
| Operating Income | 3.72 | -16.77 | -32.94 | -59.96 | -32.38 | |
| Interest Expense | -38.88 | -36.1 | -16.64 | -14.55 | -17.73 | |
| Interest & Investment Income | - | 1.31 | 0.67 | 0 | 0.11 | |
| Other Non Operating Income (Expenses) | 2.97 | 2.62 | 1.59 | 0.86 | 0.26 | |
| EBT Excluding Unusual Items | -32.18 | -48.94 | -47.33 | -73.65 | -49.74 | |
| Merger & Restructuring Charges | - | - | - | - | -11.97 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | 4 | |
| Gain (Loss) on Sale of Assets | -0.69 | - | -0.24 | 88.93 | - | |
| Other Unusual Items | - | -3.41 | - | - | - | |
| Pretax Income | -32.87 | -52.35 | -47.57 | 15.29 | -57.71 | |
| Income Tax Expense | 2.58 | 3.71 | 5.27 | 3.23 | 8.61 | |
| Earnings From Continuing Operations | -35.45 | -56.06 | -52.83 | 12.05 | -66.32 | |
| Minority Interest in Earnings | -0.19 | -0.23 | -0.59 | -0.24 | -0.84 | |
| Net Income | -35.64 | -56.29 | -53.42 | 11.81 | -67.16 | |
| Net Income to Common | -35.64 | -56.29 | -53.42 | 11.81 | -67.16 | |
| Shares Outstanding (Basic) | 29 | 22 | 16 | 16 | 16 | |
| Shares Outstanding (Diluted) | 29 | 22 | 16 | 16 | 16 | |
| Shares Change (YoY) | 27.28% | 39.50% | 0.04% | 2.98% | -2.46% | |
| EPS (Basic) | -1.25 | -2.51 | -3.32 | 0.75 | -4.31 | |
| EPS (Diluted) | -1.25 | -2.51 | -3.32 | 0.74 | -4.31 | |
| Free Cash Flow | -5.03 | -21.83 | -45.75 | -61.78 | -25.11 | |
| Free Cash Flow Per Share | -0.18 | -0.97 | -2.85 | -3.85 | -1.61 | |
| Gross Margin | 26.44% | 20.44% | 14.25% | 3.97% | 16.51% | |
| Operating Margin | 2.48% | -11.56% | -21.51% | -33.60% | -8.86% | |
| Profit Margin | -23.70% | -38.80% | -34.89% | 6.62% | -18.37% | |
| Free Cash Flow Margin | -3.34% | -15.05% | -29.88% | -34.62% | -6.87% | |
| EBITDA | 9.8 | -9.19 | -24.37 | -45.9 | -2.77 | |
| EBITDA Margin | 6.52% | -6.34% | -15.92% | -25.72% | -0.76% | |
| D&A For EBITDA | 6.08 | 7.57 | 8.57 | 14.06 | 29.61 | |
| EBIT | 3.72 | -16.77 | -32.94 | -59.96 | -32.38 | |
| EBIT Margin | 2.48% | -11.56% | -21.51% | -33.60% | -8.86% | |
| Effective Tax Rate | - | - | - | 21.14% | - | |
| Revenue as Reported | 160.13 | - | - | - | - | |