| 3.1 | 3.1 | 10.44 | 14.21 | 26.45 | 35.94 |
| 7.04 | 15.11 | 21.47 | 27.92 | 26.17 | 27.35 |
Cash & Short-Term Investments | 10.13 | 18.21 | 31.92 | 42.13 | 52.63 | 63.29 |
| -58.97% | -42.95% | -24.24% | -19.95% | -16.84% | 1789.73% |
| 0.13 | 0.49 | 0.08 | 0.23 | 0.06 | 0.01 |
| - | - | - | 0 | - | - |
| 0.13 | 0.49 | 0.08 | 0.23 | 0.06 | 0.01 |
| 3.67 | 2.93 | 2.47 | 2 | 1.52 | 1.5 |
| 0.41 | 0.35 | 0.26 | 0.37 | 0.75 | 0.32 |
| 14.35 | 21.98 | 34.73 | 44.71 | 54.95 | 65.11 |
Net Property, Plant & Equipment | 4.95 | 4.62 | 2.88 | 2.93 | 1.26 | 0.51 |
| 0.05 | 0.05 | - | - | - | - |
| 0.35 | 0.35 | 0.03 | 0.03 | 0.01 | 0.01 |
|
| 0.65 | 1.07 | 0.37 | 0.55 | 0.17 | 0.4 |
| 0.98 | 0.98 | 1.93 | 1.8 | 1.78 | 1.23 |
| - | - | - | - | 0.5 | 2.5 |
Current Portion of Leases | 0.27 | 0.41 | 0.23 | 0.32 | 0.23 | 0.08 |
Other Current Liabilities | - | - | - | - | 0 | 0 |
Total Current Liabilities | 1.9 | 2.45 | 2.53 | 2.67 | 2.68 | 4.21 |
| 2.18 | 2.27 | 0.07 | 0.29 | 0.3 | 0.22 |
Other Long-Term Liabilities | 0.1 | 0.16 | 0.23 | - | - | - |
Total Long-Term Liabilities | 2.28 | 2.44 | 0.31 | 0.29 | 0.3 | 0.22 |
|
| 190.64 | 190.64 | 190.64 | 190.64 | 190.64 | 190.64 |
| -0.12 | -0.12 | -0.12 | -0.12 | - | - |
Additional Paid-in Capital | 83.8 | 83.31 | 82.48 | 81 | 79.51 | 77.97 |
Accumulated Other Comprehensive Income | -0.55 | -0.86 | -1.18 | -1.45 | -1.2 | -0.02 |
| -258.26 | -250.87 | -237.02 | -225.35 | -215.71 | -207.38 |
| 15.52 | 22.1 | 34.81 | 44.72 | 53.24 | 61.21 |
Total Liabilities & Equity | 19.7 | 26.99 | 37.64 | 47.68 | 56.22 | 65.63 |
| 2.45 | 2.68 | 0.3 | 0.61 | 1.04 | 2.8 |
| 7.68 | 15.53 | 31.62 | 41.52 | 51.59 | 60.49 |
| -50.54% | -50.88% | -23.85% | -19.52% | -14.72% | - |
| 4.59 | 9.33 | 19.30 | 25.63 | 32.45 | 82.55 |
| 15.52 | 22.1 | 34.81 | 44.72 | 53.24 | 61.21 |
| 9.29 | 13.27 | 21.25 | 27.60 | 33.48 | 83.52 |
| 15.47 | 22.05 | 34.81 | 44.72 | 53.24 | 61.21 |
Tangible Book Value Per Share | 9.26 | 13.24 | 21.25 | 27.60 | 33.48 | 83.52 |