| 429.47 | 288.46 | 293.81 | 288.03 | 233.1 |
| - | - | 2.5 | 5.57 | 53.42 |
Cash & Short-Term Investments | 429.47 | 288.46 | 296.31 | 293.59 | 286.51 |
| 48.89% | -2.65% | 0.92% | 2.47% | 9.71% |
| 374.47 | 275.99 | 135.76 | 114.78 | 79.98 |
| 33.11 | 48.81 | 11.99 | 4.96 | 19.33 |
| 407.58 | 324.8 | 147.75 | 119.73 | 99.31 |
| 26.26 | 25.24 | 17.45 | 14.8 | 18.64 |
| 863.31 | 638.5 | 461.51 | 428.13 | 404.46 |
Net Property, Plant & Equipment | 93.07 | 46.88 | 44.57 | 128.98 | 68.63 |
| 270.97 | 118.18 | 71.65 | 76.86 | 82.81 |
| 865.31 | 419.25 | 278.83 | 269.05 | 246.42 |
| 28.53 | 48.22 | 32.17 | 42.7 | 42.61 |
| 97.47 | 83.88 | 44.64 | 20.5 | 22.44 |
|
| 195.91 | 106.14 | 59.95 | 49.56 | 43.95 |
Current Portion of Long-Term Debt | 47.87 | 9.38 | 19.5 | 0.62 | 0.78 |
Current Portion of Leases | 7.81 | 5.35 | 5.25 | 4.17 | 3.12 |
Other Current Liabilities | 363.69 | 244.74 | 133.97 | 94.26 | 66.87 |
Total Current Liabilities | 615.27 | 365.61 | 218.67 | 148.61 | 114.72 |
| 990.9 | 425.3 | 258.94 | 203.39 | 182.92 |
| 31.55 | 30.65 | 37.32 | 21.19 | 14.17 |
Other Long-Term Liabilities | 22.6 | 19.17 | 7.66 | 34.48 | 44.91 |
Total Long-Term Liabilities | 1,045 | 475.12 | 303.92 | 259.06 | 242 |
|
| 0.05 | 0.05 | 0.05 | 0 | 0.05 |
Additional Paid-in Capital | 470.86 | 426.39 | 371.04 | 360.1 | 310.88 |
| 308.38 | 286.28 | 243.13 | 182.42 | 137.25 |
Total Common Shareholders' Equity | 779.29 | 712.72 | 614.22 | 542.51 | 448.17 |
| -220.96 | -198.55 | -203.45 | 15.99 | 62.48 |
| 558.33 | 514.17 | 410.77 | 558.5 | 510.64 |
Total Liabilities & Equity | 2,219 | 1,355 | 933.36 | 966.21 | 867.36 |
| 1,078 | 470.68 | 321.01 | 229.36 | 200.98 |
| -648.66 | -182.22 | -24.71 | 64.23 | 85.53 |
| - | - | - | -24.90% | 13921.48% |
| -13.14 | -3.80 | -0.53 | 1.41 | 1.88 |
| 779.29 | 712.72 | 614.22 | 542.51 | 448.17 |
| 15.78 | 14.86 | 13.08 | 11.90 | 9.87 |
| -356.98 | 175.29 | 263.74 | 196.6 | 118.94 |
Tangible Book Value Per Share | -7.23 | 3.65 | 5.62 | 4.31 | 2.62 |