| 85.3 | 17.51 | 45.03 | 190.61 | 362.27 |
| 170.74 | 44.83 | 134.22 | 82.5 | - |
Cash & Short-Term Investments | 256.04 | 62.33 | 179.26 | 273.11 | 362.27 |
| 310.78% | -65.23% | -34.36% | -24.61% | 272.52% |
| - | - | 0.51 | - | 0.91 |
| - | - | 0.51 | - | 0.91 |
| 19.64 | 17.8 | 5.83 | 14.04 | 11.9 |
| 275.68 | 80.13 | 185.59 | 287.15 | 375.08 |
Net Property, Plant & Equipment | 4.01 | 3.87 | 2.2 | 1.15 | 0.15 |
| 2.85 | 3.25 | 1.77 | - | - |
| 0.33 | 0.33 | - | - | - |
| - | 70.97 | 91.66 | 6.76 | 27.76 |
| 9.85 | 0.85 | 12.25 | 10.39 | 14.52 |
|
| 4.91 | 2.62 | 4.59 | 2.4 | 6 |
| 14.17 | 9.85 | 15.26 | 17.31 | 14.83 |
| - | 2.99 | - | - | - |
Current Portion of Long-Term Debt | - | 6.37 | - | - | - |
Current Portion of Leases | 0.27 | 0.48 | 0.28 | 0.18 | - |
| 1.52 | 0.72 | - | - | - |
Other Current Liabilities | 2.61 | 1.93 | - | 0.01 | 0.1 |
Total Current Liabilities | 23.48 | 24.95 | 20.12 | 19.9 | 20.94 |
| - | 14.13 | 17.88 | 15.12 | 0.74 |
| 1.8 | 0.73 | 0.99 | 0.04 | - |
Other Long-Term Liabilities | 45.44 | 3.02 | 10.18 | 4.62 | 9.87 |
Total Long-Term Liabilities | 47.24 | 17.88 | 29.04 | 19.78 | 10.62 |
|
| 3.63 | 18.79 | 18.57 | 18.56 | 18 |
Additional Paid-in Capital | 1,599 | 816.19 | 794.79 | 774.07 | 725.05 |
Accumulated Other Comprehensive Income | -20.93 | -18.47 | -19.46 | -21.7 | -8.34 |
| -1,360 | -700.21 | -550.94 | -510.19 | -357.8 |
Total Common Shareholders' Equity | 221.87 | 116.3 | 242.96 | 260.74 | 376.91 |
| 0.13 | 0.26 | 1.35 | 5.03 | 9.05 |
| 222 | 116.55 | 244.32 | 265.77 | 385.96 |
Total Liabilities & Equity | 292.72 | 159.39 | 293.48 | 305.44 | 417.51 |
| 2.07 | 24.71 | 19.14 | 15.34 | 0.74 |
| 253.97 | 37.62 | 160.12 | 257.77 | 361.52 |
| 575.02% | -76.50% | -37.88% | -28.70% | 280.27% |
| 1.12 | 0.23 | 1.01 | 1.66 | 2.62 |
| 221.87 | 116.3 | 242.96 | 260.74 | 376.91 |
| 0.98 | 0.73 | 1.53 | 1.67 | 2.73 |
| 218.69 | 112.72 | 241.19 | 260.74 | 376.91 |
Tangible Book Value Per Share | 0.97 | 0.70 | 1.52 | 1.67 | 2.73 |