| 3,304 | 3,618 | 2,841 | 1,589 | 1,039 |
| 2,563 | 1,276 | 754.13 | 159.97 | 2.9 |
Cash & Short-Term Investments | 5,867 | 4,894 | 3,595 | 1,749 | 1,041 |
| 19.87% | 36.14% | 105.53% | 67.95% | 25.45% |
| 341.45 | 188.98 | 167.29 | 141.44 | 107.13 |
| 192.29 | 178.36 | 130.3 | 73.69 | 74.24 |
| 533.74 | 367.33 | 297.58 | 215.13 | 181.37 |
| 278.8 | 223.73 | 138.71 | 63.45 | 70.82 |
| - | 3.28 | 9.33 | 9.45 | 12.11 |
| 675.97 | 227.24 | 201.03 | 87.5 | 110.43 |
| 7,355 | 5,716 | 4,242 | 2,125 | 1,416 |
Property, Plant & Equipment | 1,334 | 1,717 | 1,979 | 2,292 | 439.02 |
| 17.45 | 17.45 | 17.45 | 17.45 | 17.45 |
| 4.71 | 6.37 | 4.25 | 5.54 | 3.82 |
Long-Term Accounts Receivable | - | 33.93 | 54.45 | 58.29 | 62.62 |
Long-Term Deferred Tax Assets | 253.6 | 230.88 | 144.95 | 112.53 | 122.71 |
Long-Term Deferred Charges | 134.27 | 119.41 | 98.22 | 67.27 | 97.53 |
| 68.13 | 38.47 | 47.44 | 83.99 | 85.79 |
|
| 824.88 | 695.88 | 595.65 | 187.91 | 163.05 |
| 1,407 | 362.38 | 322.75 | 139.06 | 117.36 |
| 250 | 60 | 70 | 142.83 | 64.81 |
Current Portion of Long-Term Debt | - | - | - | 29.13 | 1 |
Current Portion of Leases | 230.2 | 291 | 295.72 | 319.6 | - |
Current Income Taxes Payable | 312.3 | 221.65 | 136.2 | 31.34 | 46.18 |
| 701.15 | 453.99 | 406.07 | 203 | 233.74 |
Other Current Liabilities | - | 745.32 | 551.46 | 294.76 | 425.26 |
Total Current Liabilities | 3,725 | 2,830 | 2,378 | 1,348 | 1,051 |
| 2 | 2 | 2 | 2 | 43.63 |
| 1,043 | 1,380 | 1,583 | 1,805 | - |
Long-Term Unearned Revenue | 526.44 | 475.33 | 369.46 | 277.84 | 267.91 |
Other Long-Term Liabilities | 290.06 | 245.57 | 194.45 | 141.76 | 317.61 |
|
| 0.3 | 0.3 | 0.3 | 0.29 | 0.27 |
Additional Paid-In Capital | 1,758 | 1,608 | 1,556 | 1,286 | 764.5 |
| 2,196 | 1,347 | 507.23 | -78.3 | -176.4 |
| -326.4 | - | - | - | - |
Comprehensive Income & Other | -34.31 | 1.39 | 4.77 | -10.87 | -8.95 |
| 3,593 | 2,956 | 2,068 | 1,197 | 579.43 |
| -12.68 | -10.34 | -7.98 | -9.9 | -14.81 |
|
Total Liabilities & Equity | 9,168 | 7,879 | 6,587 | 4,762 | 2,245 |
| 1,525 | 1,733 | 1,951 | 2,299 | 109.44 |
| 4,342 | 3,161 | 1,644 | -549.82 | 932.05 |
| 37.34% | 92.29% | - | - | 31.50% |
| 31.06 | 22.73 | 11.89 | -4.32 | 8.65 |
Filing Date Shares Outstanding | 138.08 | 137.6 | 137.6 | 131.12 | 125.66 |
Total Common Shares Outstanding | 138.08 | 137.6 | 137.6 | 131.12 | 125.66 |
| 3,630 | 2,886 | 1,864 | 777.05 | 364.83 |
| 26.02 | 21.48 | 15.03 | 9.13 | 4.61 |
| 3,571 | 2,932 | 2,046 | 1,174 | 558.16 |
Tangible Book Value Per Share | 25.86 | 21.31 | 14.87 | 8.96 | 4.44 |
| - | 352.18 | 421.21 | 420 | 407.26 |
| - | 365.33 | 412.41 | 443.7 | 452.03 |