MKS Instruments Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1996
Revenue	3,622	3,547	2,950	2,330	1,900	2,075	1,916	1,295	813.52	780.87	Upgrade
Revenue Growth (YoY)	2.11%	20.24%	26.61%	22.64%	-8.45%	8.31%	47.91%	59.23%	4.18%	16.65%	Upgrade
Cost of Revenue	1,980	2,000	1,570	1,281	1,069	1,096	1,025	729.72	450.65	443.1	Upgrade
Gross Profit	1,642	1,547	1,380	1,049	830.4	979.5	891.45	565.62	362.87	337.77	Upgrade
Selling, General & Admin	675	488	385	353	330.3	298.1	290.06	227.93	129.09	131.83	Upgrade
Research & Development	288	241	200	173	164.1	135.7	132.56	110.58	68.31	62.89	Upgrade
Other Operating Expenses	2,233	201	96	69	116.2	51.6	62.21	69.84	8.87	7.91	Upgrade
Operating Expenses	3,196	930	681	595	610.6	485.4	484.82	408.35	206.26	202.62	Upgrade
Operating Income	-1,554	617	699	454	219.8	494.1	406.63	157.27	156.61	135.14	Upgrade
Interest Expense / Income	356	177	25	29	44.1	16.9	30.99	30.61	0.14	0.07	Upgrade
Other Expense / Income	18	7	9	2	-2.1	-3.8	-71.98	-1.32	-3	-1.32	Upgrade
Pretax Income	-1,928	433	665	423	177.8	481	447.63	127.98	159.47	136.39	Upgrade
Income Tax	-87	100	114	73	37.4	88.1	108.49	23.17	37.17	20.62	Upgrade
Net Income	-1,841	333	551	350	140.4	392.9	339.13	104.81	122.3	115.78	Upgrade
Net Income Growth	-	-39.56%	57.43%	149.29%	-64.27%	15.85%	223.57%	-14.30%	5.63%	223.62%	Upgrade
Shares Outstanding (Basic)	67	60	55	55	55	54	54	53	53	53	Upgrade
Shares Outstanding (Diluted)	67	60	56	55	55	55	55	54	54	54	Upgrade
Shares Change	11.52%	7.54%	0.72%	0.36%	0.18%	-0.13%	1.89%	0.92%	0.08%	0.06%	Upgrade
EPS (Basic)	-27.54	5.57	9.95	6.36	2.57	7.22	6.26	1.96	2.30	2.17	Upgrade
EPS (Diluted)	-27.54	5.56	9.90	6.33	2.55	7.14	6.16	1.94	2.28	2.16	Upgrade
EPS Growth	-	-43.84%	56.40%	148.24%	-64.29%	15.91%	217.53%	-14.91%	5.56%	222.39%	Upgrade
Free Cash Flow	235	374	553	428	222.7	350.9	323.94	160.98	125.88	88.73	Upgrade
Free Cash Flow Per Share	3.52	6.26	9.98	7.77	4.07	6.45	5.98	3.01	2.36	1.67	Upgrade
Dividend Per Share	0.880	0.880	0.860	0.800	0.800	0.780	0.705	0.680	0.675	0.655	Upgrade
Dividend Growth	0%	2.33%	7.50%	0%	2.56%	10.64%	3.68%	0.74%	3.05%	2.34%	Upgrade
Gross Margin	45.33%	43.61%	46.78%	45.02%	43.71%	47.20%	46.53%	43.67%	44.60%	43.26%	Upgrade
Operating Margin	-42.90%	17.39%	23.69%	19.48%	11.57%	23.81%	21.22%	12.14%	19.25%	17.31%	Upgrade
Profit Margin	-50.83%	9.39%	18.68%	15.02%	7.39%	18.93%	17.70%	8.09%	15.03%	14.83%	Upgrade
Free Cash Flow Margin	6.49%	10.54%	18.75%	18.37%	11.72%	16.91%	16.91%	12.43%	15.47%	11.36%	Upgrade
Effective Tax Rate	-	23.09%	17.14%	17.26%	21.03%	18.32%	24.24%	18.10%	23.31%	15.11%	Upgrade
EBITDA	-1,175	826	794	551	331.9	577.7	561.17	224.51	181.71	156.98	Upgrade
EBITDA Margin	-32.44%	23.29%	26.92%	23.65%	17.47%	27.84%	29.29%	17.33%	22.34%	20.10%	Upgrade
Depreciation & Amortization	397	216	104	99	110	79.8	82.56	65.93	22.1	20.51	Upgrade
EBIT	-1,572	610	690	452	221.9	497.9	478.62	158.59	159.61	136.47	Upgrade
EBIT Margin	-43.40%	17.20%	23.39%	19.40%	11.68%	23.99%	24.98%	12.24%	19.62%	17.48%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).