MKS Inc. (MKSI)
NASDAQ: MKSI · Real-Time Price · USD
329.18
-16.12 (-4.67%)
At close: Jul 24, 2026, 4:00 PM EDT
327.62
-1.56 (-0.47%)
After-hours: Jul 24, 2026, 7:53 PM EDT

MKS Inc. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0723,9313,5863,6223,5472,950
Revenue Growth
11.47%9.62%-0.99%2.11%20.24%26.61%
Gross Profit
1,9001,8371,7081,6421,5471,380
Operating Income
565528498-1,554617699
Net Income
327295190-1,841333551
Earnings Per Share
4.784.372.81-27.545.569.90
EPS Growth
42.69%55.52%---43.84%56.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vacuum Solutions Division
1,6181,5791,3841,4402,0371,862
Photonics Solutions Division
1,0691,0291,0219769931,088
Materials Solutions Division
1,3851,3221,1811,206517-
Revenue (Total)
4,0723,9313,5863,6223,5472,950

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5696757148759101,042
Total Debt
4,2924,4474,7494,9945,1421,028
Net Cash (Debt)
-3,723-3,772-4,035-4,119-4,23214
Net Cash Growth
------
Net Cash Per Share
-54.33-55.72-59.69-61.66-70.650.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
557645528319529640
Capital Expenditures
-155-148-118-87-164-87
Free Cash Flow
402497410232365553
Free Cash Flow Growth
-16.94%21.22%76.72%-36.44%-34.00%29.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.66%46.73%47.63%45.33%43.61%46.78%
Operating Margin
13.88%13.43%13.89%-42.90%17.39%23.69%
Pretax Margin
8.52%7.73%5.02%-53.23%12.21%22.54%
Profit Margin
8.03%7.50%5.30%-50.83%9.39%18.68%
FCF Margin
9.87%12.64%11.43%6.41%10.29%18.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0000.8800.8800.8800.8800.860
Dividend Per Share Growth
6.82%0%0%0%2.33%7.50%
Dividend Yield
0.30%0.55%0.84%0.86%1.03%0.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.8836.5737.15-15.2417.59
Forward PE
25.5818.7313.9325.3218.0014.65
P/FCF Ratio
55.3121.6117.1629.6815.4617.48
PS Ratio
5.462.731.961.901.593.28