Atlas Critical Minerals Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.03	0.4	0.09	0.03
Cash & Short-Term Investments	0.03	0.4	0.09	0.03
Cash Growth	-92.37%	326.90%	264.86%	-
Accounts Receivable	0.03	0.05	-	-
Other Receivables	0.02	0	-	-
Receivables	0.05	0.05	-	-
Inventory	0.04	0.17	-	-
Other Current Assets	0.6	0.05	0	-
Total Current Assets	0.71	0.66	0.1	0.03
Property, Plant & Equipment	1.94	1.72	0.32	0.04
Other Intangible Assets	-	-	-	0.01
Total Assets	2.65	2.38	0.42	0.08
Accounts Payable	0.72	0.35	0.06	0.02
Short-Term Debt	1.09	0.87	0.67	-
Other Current Liabilities	0.01	0.01	0	-
Total Current Liabilities	1.82	1.23	0.73	0.02
Other Long-Term Liabilities	0.03	0.03	0	-
Total Liabilities	1.85	1.26	0.74	0.02
Common Stock	0	0	0	0.01
Additional Paid-In Capital	15.87	10.93	3.94	3.21
Retained Earnings	-14.57	-9.15	-4.2	-3.13
Comprehensive Income & Other	-0.5	-0.67	-0.07	-0.03
Shareholders' Equity	0.8	1.12	-0.32	0.06
Total Liabilities & Equity	2.65	2.38	0.42	0.08
Total Debt	1.09	0.87	0.67	-
Net Cash (Debt)	-1.06	-0.48	-0.58	0.03
Net Cash Per Share	-0.33	-0.43	-0.77	0.04
Filing Date Shares Outstanding	3.47	2.78	0.75	0.68
Total Common Shares Outstanding	3.47	2.78	0.75	0.68
Working Capital	-1.11	-0.56	-0.64	0
Book Value Per Share	0.23	0.40	-0.43	0.09
Tangible Book Value	0.8	1.12	-0.32	0.05
Tangible Book Value Per Share	0.23	0.40	-0.43	0.07
Land	0.02	0.01	-	-
Machinery	0.48	0.46	0.32	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q