| 1,788 | 1,585 | 1,451 | 1,382 | 899.25 | |
| 12.85% | 9.22% | 4.99% | 53.67% | 3.79% | |
| 771.43 | 698.55 | 648.49 | 659.78 | 457.91 | |
| 1,017 | 886.1 | 802.34 | 722.07 | 441.34 | |
| 671.11 | 614.47 | 576.01 | 566.49 | 292.48 | |
| 671.11 | 614.47 | 576.01 | 566.49 | 292.48 | |
| 345.75 | 271.64 | 226.33 | 155.57 | 148.86 | |
| -52.32 | -63.66 | -63.1 | -129.35 | -41.37 | |
Interest & Investment Income | 8.22 | 9.18 | 10.65 | 4.38 | - | |
Other Non Operating Income (Expenses) | - | - | - | - | 6.73 | |
EBT Excluding Unusual Items | 301.65 | 217.16 | 173.89 | 30.6 | 114.23 | |
Merger & Restructuring Charges | -3.31 | -36.09 | -61.48 | -78.83 | -38.46 | |
Gain (Loss) on Sale of Investments | 1.07 | 1.37 | -3.69 | -3.27 | - | |
Gain (Loss) on Sale of Assets | - | - | 13.32 | - | - | |
| -6.44 | - | - | - | - | |
| 5.55 | -18.5 | -10 | - | - | |
| 298.51 | 163.94 | 112.04 | -51.49 | 75.77 | |
| 65.84 | 26.22 | 10.28 | -15.54 | 12.32 | |
Earnings From Continuing Operations | 232.68 | 137.71 | 101.75 | -35.96 | 63.45 | |
Earnings From Discontinued Operations | 4.39 | -0.94 | -8.39 | 346.95 | 6.58 | |
| 237.07 | 136.78 | 93.36 | 310.99 | 70.03 | |
| 237.07 | 136.78 | 93.36 | 310.99 | 70.03 | |
| 237.07 | 136.78 | 93.36 | 310.99 | 70.03 | |
| 73.32% | 46.51% | -69.98% | 344.10% | - | |
Shares Outstanding (Basic) | 37 | 39 | 45 | 48 | 51 | |
Shares Outstanding (Diluted) | 38 | 40 | 46 | 48 | 52 | |
| -4.90% | -11.61% | -5.76% | -6.31% | -4.53% | |
| 6.39 | 3.47 | 2.08 | 6.43 | 1.36 | |
| 6.18 | 3.40 | 2.05 | 6.43 | 1.36 | |
| 82.07% | 66.03% | -68.17% | 373.48% | - | |
| 287.57 | 246.88 | 165.9 | -20.45 | 152.32 | |
| 7.50 | 6.13 | 3.64 | -0.42 | 2.95 | |
| 56.86% | 55.92% | 55.30% | 52.25% | 49.08% | |
| 19.33% | 17.14% | 15.60% | 11.26% | 16.55% | |
| 13.26% | 8.63% | 6.44% | 22.51% | 7.79% | |
| 16.08% | 15.58% | 11.43% | -1.48% | 16.94% | |
| 397.67 | 346.96 | 328.95 | 297.42 | 182.75 | |
| 22.24% | 21.89% | 22.67% | 21.52% | 20.32% | |
| 51.92 | 75.32 | 102.62 | 141.85 | 33.89 | |
| 345.75 | 271.64 | 226.33 | 155.57 | 148.86 | |
| 19.33% | 17.14% | 15.60% | 11.26% | 16.55% | |
| 22.05% | 16.00% | 9.18% | - | 16.26% | |
| 247.4 | 227.9 | 219.4 | 190.7 | 72.7 | |