Aether Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	1.37	1.38	1.44	1.56	1.59
Revenue Growth (YoY)	-4.50%	-4.11%	-7.42%	-1.93%	-
Cost of Revenue	0.36	0.4	0.45	0.41	0.41
Gross Profit	1	0.98	0.99	1.15	1.18
Selling, General & Admin	5.15	4.18	1.78	1.34	1.2
Research & Development	0.06	0.05	0.15	0.1	-
Total Operating Expenses	5.21	4.23	1.93	1.44	1.2
Operating Income	-4.21	-3.25	-0.94	-0.3	-0.02
Interest Income	0.12	0.09	-	-	-
Other Non-Operating Income (Expense)	0.04	0.14	-	-	-
Total Non-Operating Income (Expense)	0.16	0.23	-	-	-
Pretax Income	-4.11	-3.14	-0.94	-0.3	-0.02
Provision for Income Taxes	0.01	0.01	-	-	-
Net Income	-4.12	-3.14	-0.94	-0.28	-0.01
Minority Interest in Earnings	-	-	-	-0.02	-0.01
Net Income to Common	-4.12	-3.14	-0.94	-0.28	-0.01
Shares Outstanding (Basic)	12	11	10	8	8
Shares Outstanding (Diluted)	12	11	10	8	8
Shares Change (YoY)	22.94%	15.83%	20.02%	0.02%	-
EPS (Basic)	-0.36	-0.29	-0.10	-0.04	-0.00
EPS (Diluted)	-0.36	-0.29	-0.10	-0.04	-0.00
Shares Outstanding	12.14	12.1	10.03	7.99	7.92
Free Cash Flow	-3.89	-3.57	-0.69	0.21	0.12
Free Cash Flow Growth	-	-	-	74.54%	-
Free Cash Flow Per Share	-0.34	-0.32	-0.07	0.03	-
Gross Margin	73.46%	70.79%	69.07%	73.66%	74.33%
Operating Margin	-308.22%	-235.53%	-65.23%	-19.01%	-1.35%
Profit Margin	-301.56%	-227.49%	-65.23%	-19.01%	-1.35%
FCF Margin	-284.73%	-258.69%	-47.82%	13.19%	7.41%
EBITDA	-4.2	-3.25	-0.94	-0.29	-0.02
EBITDA Margin	-307.61%	-235.45%	-65.09%	-18.86%	-1.15%
EBIT	-4.21	-3.25	-0.94	-0.3	-0.02
EBIT Margin	-308.22%	-235.53%	-65.23%	-19.01%	-1.35%
Effective Tax Rate	-0.13%	-0.17%	0.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q