| 319.6 | 721.2 | 743.9 | 584 | 687.7 | 645.9 | |
Cash & Short-Term Investments | 319.6 | 721.2 | 743.9 | 584 | 687.7 | 645.9 | |
| -24.91% | -3.05% | 27.38% | -15.08% | 6.47% | 31.60% | |
| 787.9 | 709.2 | 625 | 579.2 | 470 | 345.8 | |
| 1,413 | 1,353 | 1,248 | 1,196 | 1,046 | 997.1 | |
| 182.4 | 161.6 | 121.3 | 117.5 | 102.7 | 77.2 | |
| 2,703 | 2,945 | 2,738 | 2,476 | 2,307 | 2,066 | |
Net Property, Plant & Equipment | 1,818 | 1,777 | 1,666 | 1,549 | 1,529 | 1,469 | |
| 227.2 | 227.2 | 227.2 | 227.2 | 227.9 | 240.7 | |
| 273.3 | 281.5 | 354.3 | 192.9 | 222.1 | 259 | |
|
| 532.3 | 609.1 | 524.8 | 553.3 | 375.5 | 290.6 | |
| 179.3 | 180.4 | 31.9 | 41.7 | 131.3 | 17.8 | |
| 171.7 | 169.4 | 163.6 | 149.1 | 116.2 | 111.8 | |
Other Current Liabilities | 189.3 | 249.6 | 256.8 | 219.8 | 233.4 | 233.1 | |
Total Current Liabilities | 1,073 | 1,209 | 977.1 | 963.9 | 856.4 | 653.3 | |
| 1,711 | 1,715 | 2,148 | 1,706 | 1,712 | 1,550 | |
Other Long-Term Liabilities | 379.7 | 352 | 379.8 | 618.2 | 884.5 | 1,190 | |
Total Long-Term Liabilities | 2,090 | 2,067 | 2,528 | 2,325 | 2,596 | 2,740 | |
|
| 14.3 | 14.3 | 13.2 | 13.1 | 12.7 | 12.7 | |
| -356.1 | -82.6 | -184 | -480.9 | -4.8 | - | |
Additional Paid-in Capital | 1,880 | 1,944 | 1,697 | 1,668 | 1,597 | 1,626 | |
Accumulated Other Comprehensive Income | -56.5 | -89.5 | -83.2 | -67.4 | -991.7 | -1,224 | |
| 262.2 | 64.3 | -70.1 | -87 | 72.7 | 106.5 | |
Total Common Shareholders' Equity | 1,743 | 1,850 | 1,373 | 1,046 | 685.6 | 521.1 | |
| 114.6 | 104.8 | 107.5 | 111.3 | 147.1 | 120.3 | |
| 1,858 | 1,955 | 1,481 | 1,157 | 832.7 | 641.4 | |
Total Liabilities & Equity | 5,021 | 5,231 | 4,985 | 4,446 | 4,285 | 4,035 | |
| 1,890 | 1,895 | 2,180 | 1,748 | 1,843 | 1,568 | |
| -1,570 | -1,174 | -1,436 | -1,164 | -1,155 | -921.9 | |
| -10.83 | -8.01 | -9.57 | -7.70 | -7.57 | -7.29 | |
| 1,743 | 1,850 | 1,373 | 1,046 | 685.6 | 521.1 | |
| 12.03 | 12.62 | 9.15 | 6.92 | 4.49 | 4.12 | |
| 1,516 | 1,623 | 1,146 | 818.7 | 457.7 | 280.4 | |
Tangible Book Value Per Share | 10.46 | 11.07 | 7.64 | 5.41 | 3.00 | 2.22 | |