ATI Inc. (ATI)
NYSE: ATI · Real-Time Price · USD
161.82
+4.86 (3.10%)
Mar 4, 2026, 4:00 PM EST - Market closed

ATI Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
418.6382.7423.4339.1206.6
Depreciation & Amortization
168.1151.5146.1142.9143.9
Stock-Based Compensation
2934.129.12621.1
Other Adjustments
51.317.8-135.2111.249.8
Change in Receivables
27.1-85-46.1-128.5-126
Changes in Inventories
-52.8-118.5-51.8-190.8-53.9
Changes in Accounts Payable
-43.487.6-29.8156.188.5
Changes in Accrued Expenses
31.6-67.1-26.8-23.122.2
Changes in Income Taxes Payable
-26.4-0.3-4.82.5-2.6
Changes in Other Operating Activities
11.24.4-218.2-210.5-333.5
Operating Cash Flow
614.3407.285.9224.916.1
Operating Cash Flow Growth
50.86%374.04%-61.80%1296.89%-90.35%
Capital Expenditures
-280.6-239.1-200.7-130.9-152.6
Sale of Property, Plant & Equipment
11.127.63.83.120.8
Proceeds from Business Divestments
26.848-0.30.353.1
Other Investing Activities
8.23.940.81.4
Investing Cash Flow
-234.5-159.6-193.2-126.7-77.3
Short-Term Debt Issued
--4.9-14-5.621.7
Net Short-Term Debt Issued (Repaid)
--4.9-14-5.621.7
Long-Term Debt Issued
--425-675.7
Long-Term Debt Repaid
-182.6-29.6-25.2-23.1-515.6
Net Long-Term Debt Issued (Repaid)
-182.6-29.6399.8-23.1160.1
Repurchase of Common Stock
-504.1-286-96.4-145.6-4.8
Net Common Stock Issued (Repurchased)
-504.1-286-96.4-145.6-4.8
Other Financing Activities
-13.260.1-22.2-27.6-74
Financing Cash Flow
-699.9-260.4267.2-201.9103
Effect of Exchange Rate Changes on Cash and Cash Equivalents
15.6-7.6---
Net Cash Flow
-304.5-22.7159.9-103.741.8
Free Cash Flow
333.7168.1-114.894-136.5
Free Cash Flow Growth
98.51%----
FCF Margin
7.27%3.85%-2.75%2.45%-4.88%
Free Cash Flow Per Share
2.351.15-0.770.62-0.89
Levered Free Cash Flow
29.4151.8410.64178.4
Unlevered Free Cash Flow
321.35297.88282.9548.48-183.9
Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q