ATI Inc. (ATI)
NYSE: ATI · Real-Time Price · USD
80.04
-2.24 (-2.72%)
At close: Oct 10, 2025, 4:00 PM EDT
78.02
-2.02 (-2.52%)
After-hours: Oct 10, 2025, 7:49 PM EDT

ATI Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
433.2382.7423.4339.1206.6-1,560
Upgrade
Depreciation & Amortization
160151.5146.1142.9143.9143.3
Upgrade
Stock-Based Compensation
31.534.129.12621.12.9
Upgrade
Other Adjustments
76.217.8-135.2111.249.81,417
Upgrade
Change in Receivables
-53.5-85-46.1-128.5-126208.4
Upgrade
Changes in Inventories
-74.9-118.5-51.8-190.8-53.9158.2
Upgrade
Changes in Accounts Payable
14.987.6-29.8156.188.5-230.5
Upgrade
Changes in Accrued Expenses
-70-67.1-26.8-23.122.2116.7
Upgrade
Changes in Income Taxes Payable
--0.3-4.82.5-2.62.4
Upgrade
Changes in Other Operating Activities
64.4-218.2-210.5-333.5-91.9
Upgrade
Operating Cash Flow
473.9407.285.9224.916.1166.9
Upgrade
Operating Cash Flow Growth
55.22%374.04%-61.80%1296.89%-90.35%-27.47%
Upgrade
Capital Expenditures
-238.5-239.1-200.7-130.9-152.6-136.5
Upgrade
Sale of Property, Plant & Equipment
21.827.63.83.120.85.9
Upgrade
Proceeds from Business Divestments
-48-0.30.353.1-
Upgrade
Other Investing Activities
-3.940.81.41.9
Upgrade
Investing Cash Flow
-161.7-159.6-193.2-126.7-77.3-128.7
Upgrade
Long-Term Debt Issued
--425-675.7391.4
Upgrade
Long-Term Debt Repaid
-31.8-29.6-25.2-23.1-515.6-212.1
Upgrade
Net Long-Term Debt Issued (Repaid)
-31.8-29.6399.8-23.1160.1179.3
Upgrade
Repurchase of Common Stock
-430-286-96.4-145.6-4.8-7.8
Upgrade
Net Common Stock Issued (Repurchased)
-430-286-96.4-145.6-4.8-7.8
Upgrade
Other Financing Activities
-55.2-36.2-33.2-52.3-54.6
Upgrade
Financing Cash Flow
-432.3-260.4267.2-201.9103116.9
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
--7.6----
Upgrade
Net Cash Flow
-106-25159.9-103.741.8155.1
Upgrade
Beginning Cash & Cash Equivalents
425.6743.9584687.7645.9490.8
Upgrade
Ending Cash & Cash Equivalents
319.6721.2743.9584687.7645.9
Upgrade
Free Cash Flow
235.4168.1-114.894-136.530.4
Upgrade
Free Cash Flow Growth
40.04%-----50.89%
Upgrade
FCF Margin
5.22%3.85%-2.75%2.45%-4.88%1.02%
Upgrade
Free Cash Flow Per Share
1.621.15-0.770.62-0.890.24
Upgrade
Levered Free Cash Flow
183.2156.7424.646.656.7-1,432
Upgrade
Unlevered Free Cash Flow
281.04252.92283.52149.28-183.9-1,409
Upgrade
Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q