| 2,850 | 3,202 | 3,519 | 3,914 | 2,928 | |
| -10.98% | -9.00% | -10.10% | 33.67% | 65.85% | |
| 2,174 | 2,124 | 2,179 | 2,274 | 1,802 | |
| 676.09 | 1,078 | 1,340 | 1,640 | 1,126 | |
| 396.5 | 398.5 | 387.82 | 364.82 | 289.98 | |
Amortization of Goodwill & Intangibles | 41.92 | 55.51 | 57.8 | 36.18 | 33.64 | |
| 438.42 | 454.01 | 445.62 | 400.99 | 323.63 | |
| 237.67 | 623.83 | 893.88 | 1,239 | 801.99 | |
| -33.27 | -35.58 | -35.23 | -30.68 | -32.9 | |
Currency Exchange Gain (Loss) | -1.02 | -0.13 | 0.09 | -0.96 | -0.67 | |
Other Non Operating Income (Expenses) | - | - | -0 | -0.35 | 0.22 | |
EBT Excluding Unusual Items | 203.38 | 588.11 | 858.74 | 1,207 | 768.64 | |
Merger & Restructuring Charges | -0.29 | -0.14 | -0.97 | -3.42 | -0.67 | |
| -18.89 | - | - | - | - | |
Gain (Loss) on Sale of Assets | -6.5 | -0.73 | -7.48 | - | - | |
| -195.5 | - | - | - | - | |
| -0.8 | - | - | - | -3.47 | |
| -18.59 | 587.24 | 850.29 | 1,204 | 780 | |
| -3.42 | 114.37 | 160.39 | 290.19 | 192.14 | |
| -15.18 | 472.87 | 689.9 | 913.43 | 587.86 | |
Preferred Dividends & Other Adjustments | - | 6.14 | 10.64 | 14.46 | 11.38 | |
| -15.18 | 466.74 | 679.26 | 898.97 | 576.48 | |
| - | -31.46% | -24.47% | 55.38% | 285.98% | |
Shares Outstanding (Basic) | 34 | 36 | 39 | 44 | 47 | |
Shares Outstanding (Diluted) | 34 | 37 | 39 | 44 | 47 | |
| -7.49% | -6.46% | -11.18% | -6.40% | -1.54% | |
| -0.45 | 12.83 | 17.51 | 20.56 | 12.38 | |
| -0.45 | 12.69 | 17.27 | 20.30 | 12.19 | |
| - | -26.52% | -14.93% | 66.53% | 293.23% | |
| 295.65 | 399.17 | 588.75 | 651.06 | 508.43 | |
| 8.69 | 10.85 | 14.97 | 14.70 | 10.75 | |
| 1.300 | 0.960 | - | - | - | |
| 35.42% | - | - | - | - | |
| 23.72% | 33.66% | 38.07% | 41.90% | 38.44% | |
| 8.34% | 19.48% | 25.40% | 31.66% | 27.39% | |
| -0.53% | 14.58% | 19.30% | 22.97% | 19.69% | |
| 10.37% | 12.47% | 16.73% | 16.63% | 17.36% | |
| 362.21 | 744.84 | 1,009 | 1,323 | 880.54 | |
| 12.71% | 23.26% | 28.69% | 33.81% | 30.07% | |
| 124.53 | 121.02 | 115.52 | 84.42 | 78.56 | |
| 237.67 | 623.83 | 893.88 | 1,239 | 801.99 | |
| 8.34% | 19.48% | 25.40% | 31.66% | 27.39% | |
| - | 19.48% | 18.86% | 24.11% | 24.63% | |