Cash & Equivalents | 0.19 | 1.98 | 6.97 | 8.22 | 2.11 | 0.08 | |
Cash & Short-Term Investments | 0.19 | 1.98 | 6.97 | 8.22 | 2.11 | 0.08 | |
Cash Growth | -92.68% | -71.65% | -15.25% | 290.06% | 2428.32% | -85.30% | |
Other Receivables | 0.04 | 0.45 | 0.62 | 0.69 | 0.78 | 0.32 | |
Receivables | 0.04 | 0.45 | 0.62 | 0.69 | 0.78 | 0.32 | |
Prepaid Expenses | 0.99 | 1.21 | 1.34 | 2.28 | 1.12 | 0.15 | |
Other Current Assets | - | - | - | - | - | 0.2 | |
Total Current Assets | 1.23 | 3.64 | 8.93 | 11.2 | 4.01 | 0.75 | |
Property, Plant & Equipment | - | - | - | - | - | 0.05 | |
Goodwill | - | - | - | 36.99 | 36.9 | 36.42 | |
Other Intangible Assets | 9.24 | 1.62 | 1.66 | 1.95 | 2.05 | 2.12 | |
Long-Term Deferred Charges | - | - | 9.06 | 12.58 | 12.57 | 12.54 | |
Accounts Payable | 2.67 | 2.16 | 1.8 | 0.59 | 8.53 | 4.1 | |
Accrued Expenses | 0.47 | 1.82 | 2.35 | 1.68 | 4.78 | 1.91 | |
Short-Term Debt | - | 1.02 | 1.3 | 1.86 | 3.66 | 3.53 | |
Current Portion of Long-Term Debt | 0.47 | 0.01 | 0.01 | 0.05 | 0.01 | - | |
Other Current Liabilities | 2.77 | 0.05 | 0.2 | 15.52 | 4.44 | 0.1 | |
Total Current Liabilities | 6.38 | 5.06 | 5.66 | 19.7 | 21.42 | 9.64 | |
Long-Term Debt | 0.01 | 0.02 | 0.03 | 0.05 | 0.11 | - | |
Long-Term Deferred Tax Liabilities | 0.34 | 0.3 | 2.62 | 3.64 | 3.67 | 3.67 | |
Other Long-Term Liabilities | - | - | - | - | 0.04 | - | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 135.96 | 130.12 | 121.64 | 107.19 | 78.01 | 75.89 | |
Retained Earnings | -129.24 | -127.34 | -107.41 | -68.68 | -48.36 | -37.47 | |
Comprehensive Income & Other | -2.98 | -2.9 | -2.89 | 0.82 | 0.64 | 0.15 | |
Total Liabilities & Equity | 10.47 | 5.26 | 19.65 | 62.71 | 55.53 | 51.88 | |
Total Debt | 0.48 | 1.05 | 1.34 | 1.96 | 3.78 | 3.53 | |
Net Cash (Debt) | -0.29 | 0.92 | 5.63 | 6.27 | -1.67 | -3.44 | |
Net Cash Growth | - | -83.63% | -10.16% | - | - | - | |
Net Cash Per Share | -0.37 | 2.43 | 56.29 | 75.95 | -35.02 | -118.63 | |
Filing Date Shares Outstanding | 1.98 | 0.85 | 0.2 | 0.09 | 0.08 | 0.09 | |
Total Common Shares Outstanding | 1.03 | 0.53 | 0.2 | 0.09 | 0.07 | 0.08 | |
Working Capital | -5.16 | -1.42 | 3.27 | -8.5 | -17.41 | -8.89 | |
Book Value Per Share | 3.64 | -0.24 | 57.52 | 439.03 | 439.76 | 469.21 | |
Tangible Book Value | -5.51 | -1.75 | 9.69 | 0.39 | -8.66 | 0.03 | |
Tangible Book Value Per Share | -5.37 | -3.27 | 49.11 | 4.31 | -125.77 | 0.32 | |