| 4,869 | 4,703 | 4,165 | 4,275 | 4,202 | 3,407 |
| 16.42% | 12.91% | -2.58% | 1.75% | 23.31% | 20.78% |
| 1,128 | 1,066 | 933.69 | 1,452 | 1,683 | 1,033 |
| 925.71 | 902.94 | 819.14 | 764.91 | 710.16 | 679.02 |
Depreciation & Amortization | 748.86 | 734.75 | 669.97 | 604.33 | 535.66 | 477.98 |
| 424.04 | 411.48 | 366.02 | 369.51 | 360.55 | 332.02 |
| 3,227 | 3,115 | 2,789 | 3,191 | 3,289 | 2,522 |
| 1,643 | 1,588 | 1,376 | 1,084 | 912.65 | 885.76 |
| -152.17 | -171.68 | -190.63 | -137.28 | -102.81 | -83.55 |
| 29.94 | 29.94 | 22.89 | 7.21 | 2.78 | 2.14 |
| -122.22 | -141.73 | -167.75 | -130.07 | -100.03 | -81.41 |
Allowance for Equity Funds for Construction | 75.43 | 75.43 | 58.23 | 64.02 | 45.51 | 32.75 |
Other Non-Operating Income (Expenses) | -45.68 | -43.36 | -33.12 | -19.12 | 1.53 | -16.94 |
EBT Excluding Unusual Items | 1,550 | 1,478 | 1,234 | 999.27 | 859.65 | 820.16 |
Gain (Loss) on Sale of Investments | 0.17 | 0.17 | 3.56 | 1.41 | -7.74 | -0.86 |
| - | - | -1.53 | -1.03 | - | - |
| 1,550 | 1,478 | 1,236 | 999.64 | 851.91 | 819.3 |
| 300.57 | 279.28 | 192.88 | 113.78 | 77.51 | 153.74 |
Earnings From Continuing Ops. | 1,250 | 1,199 | 1,043 | 885.86 | 774.4 | 665.56 |
| 1,250 | 1,199 | 1,043 | 885.86 | 774.4 | 665.56 |
Preferred Dividends & Other Adjustments | 0.47 | 0.49 | 0.55 | 0.54 | 0.51 | 0.47 |
| 1,249 | 1,198 | 1,042 | 885.32 | 773.89 | 665.1 |
| 15.36% | 14.95% | 17.73% | 14.39% | 16.35% | 10.66% |
Shares Outstanding (Basic) | 161 | 159 | 153 | 145 | 138 | 130 |
Shares Outstanding (Diluted) | 162 | 161 | 153 | 145 | 138 | 130 |
| 4.95% | 5.18% | 5.17% | 5.12% | 6.36% | 5.67% |
| 7.78 | 7.54 | 6.83 | 6.10 | 5.61 | 5.12 |
| 7.69 | 7.46 | 6.83 | 6.10 | 5.60 | 5.12 |
| 9.81% | 9.22% | 11.97% | 8.93% | 9.38% | 4.70% |
| -1,628 | -1,512 | -1,203 | 653.77 | -1,467 | -3,054 |
| -10.03 | -9.42 | -7.88 | 4.50 | -10.62 | -23.52 |
| 3.610 | 3.480 | 3.220 | 2.960 | 2.720 | 2.500 |
| 9.89% | 8.08% | 8.78% | 8.82% | 8.80% | 8.70% |
| 25.66% | 25.48% | 25.02% | 20.71% | 18.42% | 19.52% |
| -33.43% | -32.15% | -28.89% | 15.29% | -34.91% | -89.62% |
| 2,392 | 2,322 | 2,046 | 1,689 | 1,448 | 1,364 |
| 49.11% | 49.38% | 49.13% | 39.50% | 34.47% | 40.02% |
| 748.86 | 734.75 | 669.97 | 604.33 | 535.66 | 477.98 |
| 1,643 | 1,588 | 1,376 | 1,084 | 912.65 | 885.76 |
| 33.74% | 33.76% | 33.05% | 25.36% | 21.72% | 25.99% |
| 19.39% | 18.89% | 15.61% | 11.38% | 9.10% | 18.76% |
| 4,869 | 4,703 | 4,165 | 4,275 | 4,202 | 3,407 |