| 1,199 | 1,043 | 885.86 | 774.4 | 665.56 | |
Depreciation & Amortization | 734.75 | 669.97 | 604.33 | 535.66 | 477.98 | |
| - | - | - | - | 14.03 | |
| 12.73 | 10.71 | 10.18 | 10.74 | 11.26 | |
Change in Accounts Receivable | -1.42 | -40.91 | 46.86 | -34.33 | -113.67 | |
| -2.25 | 76.32 | 112.11 | -179.83 | -66.17 | |
Change in Accounts Payable | 31.56 | -4.56 | -132.58 | 40.39 | 104.24 | |
Change in Other Net Operating Assets | -113.89 | -129.82 | 1,886 | -190.01 | -2,304 | |
Other Operating Activities | 189.22 | 109.14 | 47.24 | 20.55 | 126.34 | |
| 2,049 | 1,734 | 3,460 | 977.58 | -1,084 | |
Operating Cash Flow Growth | 18.21% | -49.89% | 253.91% | - | - | |
| -3,561 | -2,937 | -2,806 | -2,444 | -1,970 | |
| -4.26 | -1.71 | -8.32 | 4.17 | -6.07 | |
Other Investing Activities | 4.37 | 16.06 | 19.01 | 10.29 | 11.96 | |
| -3,561 | -2,923 | -2,795 | -2,430 | -1,964 | |
| - | - | 2,077 | 184.97 | - | |
| 1,143 | 1,240 | 892.26 | 798.8 | 2,797 | |
| 1,143 | 1,240 | 2,969 | 983.77 | 2,797 | |
| - | -241.93 | -2,020 | - | - | |
| -8.08 | -9.92 | -2,200 | -200 | - | |
| -8.08 | -251.86 | -4,220 | -200 | - | |
| 1,135 | 988.35 | -1,251 | 783.77 | 2,797 | |
| 713.74 | 765.07 | 822.34 | 792.21 | 622.51 | |
| -553.76 | -492.95 | -430.35 | -375.91 | -323.9 | |
Other Financing Activities | 111.42 | 218.16 | 162.01 | 187.14 | 47.87 | |
| 1,407 | 1,479 | -696.77 | 1,387 | 3,144 | |
| -105.05 | 289.61 | -32.31 | -65.17 | 95.92 | |
| -1,512 | -1,203 | 653.77 | -1,467 | -3,054 | |
| -32.15% | -28.89% | 15.29% | -34.91% | -89.62% | |
| -9.42 | -7.88 | 4.50 | -10.62 | -23.52 | |
| 349.22 | 308.87 | 249.07 | 234.3 | 81.9 | |
| 4.45 | 15.35 | 14.97 | 15.76 | 8.2 | |
| -1,819 | -1,372 | 412.1 | -1,561 | -2,911 | |
| -1,711 | -1,252 | 497.9 | -1,496 | -2,873 | |
Change in Working Capital | -86 | -98.97 | 1,912 | -363.76 | -2,379 | |
