| 402.42 | 223.84 | 223.64 | 141.73 | 122.93 |
| 7.11 | 2.34 | - | - | 0.74 |
Cash & Short-Term Investments | 409.53 | 226.18 | 223.64 | 141.73 | 123.67 |
| 81.06% | 1.14% | 57.79% | 14.61% | -58.83% |
| 803.83 | 658.06 | 677.82 | 676.99 | 671.35 |
| 537.85 | 461.81 | 513.05 | 486.81 | 441.46 |
| 142.35 | 132.34 | 134.76 | 124.77 | 121.73 |
| 1,894 | 1,478 | 1,549 | 1,430 | 1,358 |
Net Property, Plant & Equipment | 1,742 | 1,511 | 1,537 | 1,402 | 1,338 |
| 255.34 | 254.77 | 283.21 | 315.74 | 362.34 |
| 1,078 | 936.26 | 963.42 | 945.63 | 974.16 |
| 131.03 | 146.27 | 49.2 | 52.31 | 59.49 |
| 152.71 | 105.24 | 69.64 | 57.14 | 48.84 |
|
| 822.91 | 730 | 793.09 | 794.39 | 692.87 |
| - | - | 81.79 | 3.81 | 147.28 |
Current Portion of Long-Term Debt | 159.58 | 162.25 | 376.43 | 118.98 | 142.35 |
Total Current Liabilities | 1,166 | 1,068 | 1,251 | 917.18 | 982.49 |
| 1,139 | 688.07 | 681.19 | 1,053 | 907.02 |
| 47.94 | 49.72 | 45.27 | 42.95 | 48.01 |
Other Long-Term Liabilities | 186.68 | 140.29 | 152.83 | 122.53 | 219.24 |
Total Long-Term Liabilities | 1,374 | 878.07 | 879.28 | 1,218 | 1,174 |
|
| 0.73 | 0.73 | 0.72 | 0.71 | 0.7 |
| -954.32 | -595.78 | -539.4 | -503.27 | -421.2 |
Additional Paid-in Capital | 1,166 | 1,126 | 1,044 | 968.62 | 916.53 |
Accumulated Other Comprehensive Income | -186.38 | -429.48 | -308.73 | -341.37 | -316.04 |
| 2,643 | 2,371 | 2,110 | 1,929 | 1,789 |
Total Common Shareholders' Equity | 2,668 | 2,472 | 2,307 | 2,054 | 1,969 |
| 44.13 | 14.04 | 14.47 | 14.27 | 15.19 |
| 2,712 | 2,486 | 2,321 | 2,068 | 1,985 |
Total Liabilities & Equity | 5,253 | 4,432 | 4,452 | 4,203 | 4,141 |
| 1,347 | 900.03 | 1,185 | 1,218 | 1,245 |
| -937.42 | -673.85 | -961.03 | -1,077 | -1,121 |
| -14.05 | -9.96 | -14.36 | -16.14 | -16.56 |
| 2,668 | 2,472 | 2,307 | 2,054 | 1,969 |
| 39.99 | 36.52 | 34.48 | 30.78 | 29.10 |
| 1,335 | 1,281 | 1,060 | 792.56 | 632.91 |
Tangible Book Value Per Share | 20.01 | 18.92 | 15.85 | 11.88 | 9.35 |