| Net Income | -38.18 | -44.7 | -30.44 | -46.47 | 50.2 | -48.16 | |
| Depreciation & Amortization | 19.37 | 18.73 | 14.81 | 11.71 | 10.44 | 9.55 | |
| Other Amortization | 0.42 | 0.48 | 0.49 | 0.51 | 0.76 | 0.51 | |
| Asset Writedown & Restructuring Costs | 12 | 12 | - | - | 82.3 | - | |
| Loss (Gain) From Sale of Investments | - | 0.11 | 0.63 | 1.48 | 2.48 | 1.24 | |
| Stock-Based Compensation | 40.77 | 40.41 | 35.73 | 28.77 | 28.08 | 22.64 | |
| Other Operating Activities | 2.48 | 3.54 | 1.5 | 0.74 | -183.19 | 0.99 | |
| Change in Accounts Receivable | -8.2 | -8.3 | -9.87 | -8.99 | -10.09 | 5.09 | |
| Change in Inventory | -2.85 | -7.74 | -21.83 | -7.31 | -4.27 | -5.27 | |
| Change in Accounts Payable | -4.35 | -1.53 | 6.18 | 2.68 | 4.71 | -1.56 | |
| Change in Other Net Operating Assets | 0.72 | -0.79 | 7.29 | -5.26 | 4.81 | -4.9 | |
| Operating Cash Flow | 22.19 | 12.2 | 4.48 | -22.14 | -13.78 | -19.87 | |
| Operating Cash Flow Growth | - | 172.17% | - | - | - | - | |
| Capital Expenditures | -10.87 | -11.46 | -12 | -16.88 | -9.75 | -5.26 | |
| Sale of Property, Plant & Equipment | 0.03 | 0.03 | - | - | - | - | |
| Sale (Purchase) of Intangibles | -12 | -12 | -30 | - | - | - | |
| Investment in Securities | 41.25 | 53.67 | 63.82 | 60.89 | 33.26 | -151.74 | |
| Other Investing Activities | 0.5 | - | - | - | - | 0.8 | |
| Investing Cash Flow | 18.91 | 30.23 | 21.82 | 44.01 | 23.5 | -156.2 | |
| Long-Term Debt Issued | - | 61.21 | - | - | 5 | - | |
| Long-Term Debt Repaid | - | -62.88 | -0.99 | -0.9 | -5.82 | -0.67 | |
| Net Debt Issued (Repaid) | -1.1 | -1.67 | -0.99 | -0.9 | -0.82 | -0.67 | |
| Issuance of Common Stock | 5.83 | 6.09 | 7.58 | 6.04 | 12.36 | 203.34 | |
| Repurchase of Common Stock | -10.59 | -6.95 | -6.56 | -12.2 | -18.01 | -13.03 | |
| Other Financing Activities | -0.21 | -1.07 | -0.06 | - | -1.17 | -0.25 | |
| Financing Cash Flow | -6.07 | -3.6 | -0.03 | -7.06 | -7.64 | 189.39 | |
| Foreign Exchange Rate Adjustments | -0.12 | -0.42 | -0.06 | -0.36 | -0.37 | 0.14 | |
| Net Cash Flow | 34.92 | 38.41 | 26.21 | 14.45 | 1.71 | 13.46 | |
| Free Cash Flow | 11.33 | 0.75 | -7.51 | -39.02 | -23.53 | -25.13 | |
| Free Cash Flow Margin | 2.36% | 0.16% | -1.88% | -11.81% | -8.58% | -12.17% | |
| Free Cash Flow Per Share | 0.24 | 0.02 | -0.16 | -0.85 | -0.51 | -0.60 | |
| Cash Interest Paid | 6.47 | 5.95 | 6.38 | 4.27 | 4.22 | 4.37 | |
| Cash Income Tax Paid | 0.72 | 0.62 | 0.4 | 0.19 | 0.19 | 0.22 | |
| Levered Free Cash Flow | -0.72 | -10.42 | -30.48 | -24.56 | -3.61 | -11.62 | |
| Unlevered Free Cash Flow | 2.7 | -6.89 | -26.64 | -21.95 | -1.29 | -9.08 | |
| Change in Net Working Capital | 12.66 | 17.56 | 15.74 | 18.88 | 0.5 | 8.14 | |