Astronics Corporation (ATRO)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	822.85	795.43	689.21	534.89	444.91	502.59
Revenue Growth (YoY)	10.99%	15.41%	28.85%	20.23%	-11.48%	-34.96%
Cost of Revenue	643.92	627.08	568.41	469.35	390.23	407.85
Gross Profit	178.94	168.34	120.8	65.54	54.68	94.74
Selling, General & Admin	146.98	143.67	130.11	103.15	103.32	107.63
Operating Expenses	142.09	143.67	130.11	103.15	103.32	107.63
Operating Income	36.85	24.67	-9.32	-37.61	-48.64	-12.89
Interest Expense	-16.63	-22	-23.33	-9.42	-6.8	-6.74
Other Non Operating Income (Expenses)	1.56	0.31	0.51	0.56	0.28	0.4
EBT Excluding Unusual Items	21.78	2.98	-32.14	-46.48	-55.16	-19.24
Merger & Restructuring Charges	-	-	-	-	-	-5.33
Impairment of Goodwill	-	-	-	-	-	-86.3
Gain (Loss) on Sale of Investments	-	-	-	-	-	-3.49
Gain (Loss) on Sale of Assets	-	-	3.43	11.28	15.69	-
Asset Writedown	-	-	-	-	-	-0.72
Legal Settlements	-4.2	-0.7	0.6	-0.6	-0.6	-
Other Unusual Items	-10.15	-10.15	1.8	6	13.11	2.66
Pretax Income	7.43	-7.87	-26.31	-29.79	-26.96	-112.41
Income Tax Expense	11.16	8.35	0.11	5.95	-1.38	3.37
Net Income	-3.73	-16.22	-26.42	-35.75	-25.58	-115.78
Net Income to Common	-3.73	-16.22	-26.42	-35.75	-25.58	-115.78
Shares Outstanding (Basic)	35	35	33	32	31	31
Shares Outstanding (Diluted)	35	35	33	32	31	31
Shares Change (YoY)	2.77%	5.84%	2.92%	3.55%	0.86%	-5.13%
EPS (Basic)	-0.11	-0.46	-0.80	-1.11	-0.82	-3.76
EPS (Diluted)	-0.11	-0.46	-0.80	-1.11	-0.82	-3.76
Free Cash Flow	36.05	22.14	-31.59	-35.99	-11.56	29.88
Free Cash Flow Per Share	1.02	0.63	-0.95	-1.12	-0.37	0.97
Gross Margin	21.75%	21.16%	17.53%	12.25%	12.29%	18.85%
Operating Margin	4.48%	3.10%	-1.35%	-7.03%	-10.93%	-2.56%
Profit Margin	-0.45%	-2.04%	-3.83%	-6.68%	-5.75%	-23.04%
Free Cash Flow Margin	4.38%	2.78%	-4.58%	-6.73%	-2.60%	5.94%
EBITDA	59.75	49.14	16.79	-9.84	-19.64	18.97
EBITDA Margin	7.26%	6.18%	2.44%	-1.84%	-4.41%	3.77%
D&A For EBITDA	22.9	24.47	26.1	27.78	29.01	31.85
EBIT	36.85	24.67	-9.32	-37.61	-48.64	-12.89
EBIT Margin	4.48%	3.10%	-1.35%	-7.03%	-10.93%	-2.56%
Effective Tax Rate	150.19%	-	-	-	-	-

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q