Astronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	862.13	795.43	689.21	534.89	444.91
Revenue Growth (YoY)	8.39%	15.41%	28.85%	20.23%	-11.48%
Cost of Revenue	603.97	575	514.67	463.35	379.55
Gross Profit	258.16	220.43	174.53	71.54	65.36
Selling, General & Admin	138.27	141.88	127.47	101.58	99.05
Research & Development	43.48	52.09	53.74	-	-
Other Operating Expenses	-	-	-	-	-5.01
Total Operating Expenses	181.75	193.96	181.2	101.58	94.04
Operating Income	76.41	26.47	-6.67	-30.04	-28.67
Interest Expense	-12.56	-22	-23.33	-9.42	-6.8
Other Non-Operating Income (Expense)	-33.38	-7.96	3.17	12.9	12.84
Total Non-Operating Income (Expense)	-45.94	-29.96	-20.16	3.47	6.03
Pretax Income	31.95	-7.87	-26.31	-29.79	-26.96
Provision for Income Taxes	2.59	8.35	0.11	5.95	-1.38
Net Income	29.36	-16.22	-26.42	-35.75	-25.58
Net Income to Common	29.36	-16.22	-26.42	-35.75	-25.58
Shares Outstanding (Basic)	35	35	33	32	31
Shares Outstanding (Diluted)	36	35	33	32	31
Shares Change (YoY)	4.07%	5.84%	2.92%	3.55%	0.86%
EPS (Basic)	0.83	-0.46	-0.80	-1.11	-0.82
EPS (Diluted)	0.81	-0.46	-0.80	-1.11	-0.82
Free Cash Flow	43.12	22.14	-31.59	-35.99	-11.56
Free Cash Flow Growth	94.79%	-	-	-	-
Free Cash Flow Per Share	1.18	0.63	-0.95	-1.12	-0.37
Gross Margin	29.94%	27.71%	25.32%	13.37%	14.69%
Operating Margin	8.86%	3.33%	-0.97%	-5.62%	-6.44%
Profit Margin	3.41%	-2.04%	-3.83%	-6.68%	-5.75%
FCF Margin	5.00%	2.78%	-4.58%	-6.73%	-2.60%
EBITDA	98.25	50.93	19.43	-2.27	0.33
EBITDA Margin	11.40%	6.40%	2.82%	-0.42%	0.07%
EBIT	76.41	26.47	-6.67	-30.04	-28.67
EBIT Margin	8.86%	3.33%	-0.97%	-5.62%	-6.44%
Effective Tax Rate	8.10%	-106.11%	-0.42%	-19.98%	5.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q