Astronics Corporation (ATRO)

Astronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	822.85	795.43	689.21	534.89	444.91	502.59
Revenue Growth (YoY)	10.99%	15.41%	28.85%	20.23%	-11.48%	-34.96%
Cost of Revenue	616.38	627.08	568.41	463.35	379.55	405.74
Gross Profit	206.47	168.34	120.8	71.54	65.36	96.84
Selling, General & Admin	148.69	141.88	127.47	101.58	99.05	110.53
Other Operating Expenses	-	-	-	-	-	87.02
Total Operating Expenses	148.69	141.88	127.47	101.58	99.05	197.54
Operating Income	57.78	26.47	-6.67	-30.04	-33.69	-100.7
Interest Expense	-16.63	-22	-23.33	-9.42	-6.8	-6.74
Other Non-Operating Income (Expense)	-0.94	-12.34	3.69	9.67	13.53	-4.97
Total Non-Operating Income (Expense)	-17.57	-34.33	-19.64	0.25	6.73	-11.71
Pretax Income	40.22	-7.87	-26.31	-29.79	-26.96	-112.41
Provision for Income Taxes	11.16	8.35	0.11	5.95	-1.38	3.37
Net Income	-3.73	-16.22	-26.42	-35.75	-25.58	-115.78
Net Income to Common	-3.73	-16.22	-26.42	-35.75	-25.58	-115.78
Shares Outstanding (Basic)	35	35	33	32	31	31
Shares Outstanding (Diluted)	37	35	33	32	31	31
Shares Change (YoY)	8.64%	5.84%	2.92%	3.55%	0.86%	-5.13%
EPS (Basic)	-0.11	-0.46	-0.80	-1.11	-0.82	-3.76
EPS (Diluted)	-0.12	-0.46	-0.80	-1.11	-0.82	-3.76
Free Cash Flow	36.05	22.14	-31.59	-35.99	-11.56	29.88
Free Cash Flow Growth	62.86%	-	-	-	-	-2.38%
Free Cash Flow Per Share	0.96	0.63	-0.95	-1.12	-0.37	0.97
Gross Margin	25.09%	21.16%	17.53%	13.37%	14.69%	19.27%
Operating Margin	7.02%	3.33%	-0.97%	-5.62%	-7.57%	-20.04%
Profit Margin	3.53%	-2.04%	-3.83%	-6.68%	-5.75%	-23.04%
FCF Margin	4.38%	2.78%	-4.58%	-6.73%	-2.60%	5.94%
EBITDA	83.4	54.13	22.46	-2.27	-4.68	-68.85
EBITDA Margin	10.14%	6.80%	3.26%	-0.42%	-1.05%	-13.70%
EBIT	57.78	26.47	-6.67	-30.04	-33.69	-100.7
EBIT Margin	7.02%	3.33%	-0.97%	-5.62%	-7.57%	-20.04%
Effective Tax Rate	27.74%	-106.11%	-0.42%	-19.98%	5.13%	-3.00%

Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q