Astronics Corporation (ATRO)

Astronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	717.74	689.21	534.89	444.91	502.59	772.7
Revenue Growth (YoY)	24.77%	28.85%	20.23%	-11.48%	-34.96%	-3.80%
Cost of Revenue	590.27	568.41	463.35	379.55	405.74	616.56
Gross Profit	127.48	120.8	71.54	65.36	96.84	156.14
Selling, General & Admin	130.11	127.47	101.58	99.05	110.53	143.36
Other Operating Expenses	0	0	0	-5.01	91.98	17.14
Operating Expenses	130.11	127.47	101.58	94.04	202.51	160.5
Operating Income	-2.64	-6.67	-30.04	-28.67	-105.67	-4.36
Interest Expense / Income	23.62	23.33	9.42	6.8	6.74	6.14
Other Expense / Income	1.46	-3.69	-9.67	-8.52	-	-78.8
Pretax Income	-27.72	-26.31	-29.79	-26.96	-112.41	68.3
Income Tax	-2.53	0.11	5.95	-1.38	3.37	16.29
Net Income	-25.18	-26.42	-35.75	-25.58	-115.78	52.02
Net Income Growth	-	-	-	-	-	11.14%
Shares Outstanding (Basic)	35	34	32	31	31	31
Shares Change	6.94%	5.50%	2.26%	2.14%	-0.23%	-4.46%
EPS (Basic)	-0.75	-0.80	-1.11	-0.82	-3.76	1.62
EPS (Diluted)	-0.75	-0.80	-1.11	-0.82	-3.76	1.60
EPS Growth	-	-	-	-	-	13.48%
Free Cash Flow	-10.4	-31.59	-35.99	-11.56	29.88	30.61
Free Cash Flow Per Share	-0.30	-0.93	-1.12	-0.37	0.97	0.99
Gross Margin	17.76%	17.53%	13.37%	14.69%	19.27%	20.21%
Operating Margin	-0.37%	-0.97%	-5.62%	-6.44%	-21.03%	-0.56%
Profit Margin	-3.51%	-3.83%	-6.68%	-5.75%	-23.04%	6.73%
Free Cash Flow Margin	-1.45%	-4.58%	-6.73%	-2.60%	5.94%	3.96%
Effective Tax Rate	-	-	-	-	-	23.84%
EBITDA	26.85	28.21	13.43	14.05	-69.32	111.7
EBITDA Margin	3.74%	4.09%	2.51%	3.16%	-13.79%	14.46%
Depreciation & Amortization	30.95	31.19	33.81	34.2	36.35	37.26
EBIT	-4.1	-2.98	-20.37	-20.16	-105.67	74.44
EBIT Margin	-0.57%	-0.43%	-3.81%	-4.53%	-21.03%	9.63%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).