Astronics Corporation (ATRO)
NASDAQ: ATRO · Real-Time Price · USD
74.81
+0.47 (0.63%)
Mar 10, 2026, 9:31 AM EDT - Market open

Astronics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
29.36-16.22-26.42-35.75-25.58
Depreciation & Amortization
21.8424.4726.127.7829.01
Stock-Based Compensation
6.88.577.26.56.46
Other Adjustments
56.4645.8524.976.287.49
Change in Receivables
-8.1-21.98-31.87-41.65-14.83
Changes in Inventories
-4.44-21.55-13.28-34.06-5.15
Changes in Accounts Payable
-3.11-17.69-4.527.848.61
Changes in Accrued Expenses
-15.0321.994.631.19-5.34
Changes in Income Taxes Payable
-7.944.5-1.9516.130.16
Changes in Unearned Revenue
-4.195.69-4.845.26-0.24
Changes in Other Operating Activities
3.3-3.22-4-7.85-6.11
Operating Cash Flow
74.830.57-23.95-28.31-5.53
Operating Cash Flow Growth
144.70%----
Capital Expenditures
-31.67-8.43-7.64-7.68-6.03
Payments for Business Acquisitions
-22.08----
Proceeds from Business Divestments
--3.5422.069.21
Investing Cash Flow
-53.75-8.43-4.1114.393.18
Long-Term Debt Issued
411.14377.39139.73125.8320
Long-Term Debt Repaid
-396.9-374.89-131.23-124.83-30
Net Long-Term Debt Issued (Repaid)
14.252.58.51-10
Issuance of Common Stock
0.75-0.2423.750.13.4
Net Common Stock Issued (Repurchased)
0.75-0.2423.750.13.4
Other Financing Activities
-37.4-16.79-6.81-2.51-0.9
Financing Cash Flow
-22.39-14.5325.44-1.41-7.51
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.1-0.490.16-0.64-0.8
Net Cash Flow
-0.257.12-2.47-15.98-10.66
Free Cash Flow
43.1222.14-31.59-35.99-11.56
Free Cash Flow Growth
94.79%----
FCF Margin
5.00%2.78%-4.58%-6.73%-2.60%
Free Cash Flow Per Share
1.180.63-0.95-1.12-0.37
Levered Free Cash Flow
2.37-7.96-23.39-6.11-20.68
Unlevered Free Cash Flow
28.9960.31-12.17-7.42-12.31
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q