Altice USA, Inc. (ATUS)

Altice USA Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	256.53	302.06	305.48	195.71	278.42
Trading Asset Securities	-	-	263.87	2.99	5.13
Cash & Short-Term Investments	256.53	302.06	569.36	198.7	283.55
Cash Growth	-15.07%	-46.95%	186.54%	-29.92%	-59.60%
Receivables	332.59	358	366.56	410.73	446.84
Prepaid Expenses	141.58	174.45	130.11	179.94	200.25
Restricted Cash	0.29	0.28	0.27	0.26	0.26
Other Current Assets	-	-	1,502	-	45.65
Total Current Assets	730.99	834.79	2,568	789.63	976.57
Property, Plant & Equipment	8,663	8,373	7,751	6,563	6,047
Long-Term Investments	8.47	112.91	185.62	-	4.77
Goodwill	8,041	8,045	8,209	8,206	8,161
Other Intangible Assets	14,172	14,476	14,877	15,418	15,849
Other Long-Term Assets	85.94	82.2	74.06	2,239	2,338
Total Assets	31,701	31,924	33,665	33,215	33,377
Accounts Payable	971.5	936.95	1,214	1,023	795.58
Accrued Expenses	598.2	456.65	391.68	369.88	394.18
Current Portion of Long-Term Debt	107.7	235.77	1,945	811.55	1,182
Current Portion of Leases	122.86	171.6	168.4	147.75	101.75
Current Unearned Revenue	74.17	85.02	80.56	94.94	109.8
Other Current Liabilities	380.37	422.13	239.84	287.96	514.54
Total Current Liabilities	2,255	2,308	4,040	2,735	3,098
Long-Term Debt	24,804	24,611	24,398	25,635	25,656
Long-Term Leases	322.71	369.37	375.18	346.76	353.61
Long-Term Deferred Tax Liabilities	4,456	4,848	5,082	5,048	5,006
Other Long-Term Liabilities	320.44	221.25	274.62	321.02	466.18
Total Liabilities	32,158	32,358	34,169	34,086	34,580
Common Stock	4.64	4.56	4.56	4.55	4.83
Additional Paid-In Capital	233.95	187.19	182.7	18.01	-
Retained Earnings	-703.99	-601.08	-654.27	-848.84	-985.64
Treasury Stock	-0.01	-	-	-	-163.87
Comprehensive Income & Other	-3.83	-12.85	-8.2	6.5	3.65
Total Common Equity	-469.24	-422.18	-475.21	-819.79	-1,141
Minority Interest	12.4	-12.24	-28.7	-51.11	-62.11
Shareholders' Equity	-456.83	-434.42	-503.91	-870.9	-1,203
Total Liabilities & Equity	31,701	31,924	33,665	33,215	33,377
Total Debt	25,358	25,388	26,887	26,941	27,293
Net Cash (Debt)	-25,101	-25,086	-26,317	-26,742	-27,010
Net Cash Per Share	-54.58	-55.13	-58.06	-57.85	-46.27
Filing Date Shares Outstanding	463.23	456.12	456.07	454.65	473.22
Total Common Shares Outstanding	463.2	456	456.16	454.65	476.47
Working Capital	-1,524	-1,473	-1,471	-1,945	-2,122
Book Value Per Share	-1.01	-0.93	-1.04	-1.80	-2.39
Tangible Book Value	-22,683	-22,943	-23,561	-24,444	-25,151
Tangible Book Value Per Share	-48.97	-50.31	-51.65	-53.76	-52.79
Land	50.01	48.8	48.79	48.79	48.79
Buildings	592.42	574.16	550.88	506.36	481.69
Machinery	6,709	6,389	6,289	5,902	5,458
Construction In Progress	328.03	360.55	499.6	291.61	174.61
Leasehold Improvements	198.45	187.61	185.65	127.57	110.04

Source: S&P Capital IQ. Standard template. Financial Sources.